| Revenue | DKK -12K | -7% |
| EBITDA | DKK -12K | +7% |
| Net profit | DKK -1,7M | +93% |
| Total assets | DKK 149M | -1% |
| Equity | DKK 130,8M | -1% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -10 | -12 | -13 | -10 | -10 | -10 | -10 | -11 | -12 | -13 | -22 | -13 | -12 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -10 | -12 | -13 | -10 | -10 | -10 | -10 | -11 | -12 | -13 | -22 | -13 | -12 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -10 | -12 | -13 | -10 | -10 | -10 | -10 | -11 | -12 | -13 | -22 | -13 | -12 |
| Net financials | 9.924 | 7.891 | 26.114 | 10.131 | 6.118 | 9.787 | 7.043 | -3.737 | 49.362 | 27.018 | -27.092 | -23.533 | -1.710 |
| Profit before tax | 9.914 | 7.878 | 26.101 | 10.121 | 6.108 | 9.777 | 7.033 | -3.748 | 49.350 | 27.005 | -27.114 | -23.546 | -1.722 |
| Tax | -0 | -0 | -0 | -0 | -0 | -15 | -3 | 1 | 3 | -11 | 70 | -10 | -40 |
| Net profit | 9.914 | 7.878 | 26.101 | 10.121 | 6.108 | 9.792 | 7.036 | -3.749 | 49.348 | 27.016 | -27.184 | -23.536 | -1.682 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10.924 | 18.827 | 44.943 | 55.076 | 62.102 | 72.550 | 80.532 | 75.748 | 127.803 | 157.389 | 175.060 | 150.015 | 149.025 |
| Equity | 10.914 | 18.792 | 44.893 | 55.014 | 61.122 | 70.914 | 77.950 | 74.093 | 123.330 | 150.176 | 156.390 | 132.677 | 130.843 |
| Long-term debt | 0 | 0 | 0 | 0 | 920 | 659 | 1.564 | 1.447 | 2.283 | 3.455 | 1.035 | 1.350 | 678 |
| Short-term debt | 10 | 36 | 50 | 62 | 60 | 977 | 1.017 | 207 | 2.190 | 3.758 | 17.635 | 15.988 | 17.504 |
| Total debt | 10 | 36 | 50 | 62 | 980 | 1.636 | 2.581 | 1.654 | 4.473 | 7.213 | 18.670 | 17.338 | 18.182 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 0.0% | 2023 | |
| Individual | 33.3% | 0.0% | 2023 | |
| Individual | 15.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|