| Revenue | DKK -11K | -15% |
| EBITDA | DKK -11K | +15% |
| Net profit | DKK -1,1M | +95% |
| Total assets | DKK 146,8M | +0% |
| Equity | DKK 131,7M | -1% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -10 | -12 | -13 | -10 | -10 | -10 | -10 | -10 | -12 | -10 | -21 | -13 | -11 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -10 | -12 | -13 | -10 | -10 | -10 | -10 | -10 | -12 | -10 | -21 | -13 | -11 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -10 | -12 | -13 | -10 | -10 | -10 | -10 | -10 | -12 | -10 | -21 | -13 | -11 |
| Net financials | 9.934 | 7.903 | 26.127 | 10.141 | 6.130 | 9.775 | 7.053 | -3.723 | 49.397 | 27.195 | -27.354 | -23.209 | -1.050 |
| Profit before tax | 9.924 | 7.890 | 26.114 | 10.131 | 6.120 | 9.765 | 7.043 | -3.733 | 49.385 | 27.185 | -27.375 | -23.222 | -1.061 |
| Tax | -0 | -0 | -0 | -0 | -0 | -24 | -6 | -4 | -4 | -3 | 21 | 24 | 57 |
| Net profit | 9.924 | 7.890 | 26.114 | 10.131 | 6.120 | 9.789 | 7.049 | -3.729 | 49.389 | 27.188 | -27.397 | -23.245 | -1.118 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11.007 | 18.927 | 45.059 | 55.206 | 61.321 | 71.096 | 78.173 | 74.460 | 123.868 | 151.069 | 169.834 | 147.295 | 146.806 |
| Equity | 10.924 | 18.814 | 44.929 | 55.060 | 61.180 | 70.969 | 78.017 | 74.288 | 123.677 | 150.865 | 156.021 | 132.775 | 131.657 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 21 | 24 | 57 |
| Short-term debt | 83 | 112 | 130 | 146 | 142 | 128 | 156 | 172 | 190 | 204 | 13.791 | 14.495 | 15.092 |
| Total debt | 83 | 112 | 130 | 146 | 142 | 128 | 156 | 172 | 190 | 204 | 13.813 | 14.519 | 15.149 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MM Management | Management | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MICHAEL M. JUUL HOLDING ApS | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Mossin Juul | Management | 0 companies |