| Revenue | DKK -205K | +162% |
| EBITDA | DKK -381K | -385% |
| Net profit | DKK 1,8M | -24% |
| Total assets | DKK 4,5M | +59% |
| Equity | DKK 3,7M | +80% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -11 | -6 | -8 | -10 | -9 | -8 | -9 | -13 | -14 | -17 | -77 | -78 | -205 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -176 |
| EBITDA | -41 | -6 | -8 | -10 | -9 | -8 | -9 | -13 | -14 | -17 | -77 | -78 | -381 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -41 | -6 | -8 | -10 | -9 | -8 | -9 | -13 | -14 | -17 | -77 | -78 | -381 |
| Net financials | 16 | 2 | -277 | -174 | -76 | -29 | -509 | 162 | -3 | 191 | 638 | 2.421 | 2.164 |
| Profit before tax | -25 | -5 | -286 | -184 | -85 | -37 | -518 | 148 | -17 | 174 | 561 | 2.342 | 1.783 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -3 | -0 | -0 |
| Net profit | -25 | -5 | -286 | -184 | -85 | -37 | -518 | 148 | -17 | 174 | 564 | 2.342 | 1.783 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 60 | 56 | 224 | 79 | 168 | 140 | 100 | 157 | 2 | 306 | 722 | 2.850 | 4.521 |
| Equity | 55 | 51 | -235 | -419 | -505 | -541 | -1.059 | -910 | -979 | -833 | -269 | 2.073 | 3.734 |
| Long-term debt | 0 | 0 | 438 | 451 | 565 | 565 | 565 | 565 | 565 | 565 | 865 | 565 | 565 |
| Short-term debt | 5 | 5 | 22 | 48 | 108 | 116 | 125 | 220 | 338 | 498 | 51 | 137 | 147 |
| Total debt | 5 | 5 | 460 | 499 | 673 | 681 | 690 | 785 | 903 | 1.063 | 916 | 702 | 711 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|