| Revenue | DKK 2,2M | +10% |
| EBITDA | DKK 190K | +18% |
| Net profit | DKK 59K | +65% |
| Total assets | DKK 3,3M | -4% |
| Equity | DKK 1M | +6% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 2.238 | 1.954 | 2.003 | 2.032 | 2.241 |
| Staff expenses | -1.691 | -1.879 | -1.808 | -1.871 | -2.051 |
| EBITDA | 547 | 75 | 196 | 161 | 190 |
| Depreciation & amort. | -48 | -56 | -61 | -61 | -63 |
| EBIT | 499 | 18 | 134 | 100 | 127 |
| Net financials | -63 | -65 | -50 | -52 | -52 |
| Profit before tax | 437 | -46 | 84 | 48 | 75 |
| Tax | 96 | -11 | 19 | 12 | 16 |
| Net profit | 341 | -35 | 66 | 36 | 59 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3.852 | 3.513 | 3.390 | 3.451 | 3.315 |
| Equity | 1.122 | 847 | 912 | 948 | 1.007 |
| Long-term debt | 3.107 | 1.701 | 1.537 | 1.422 | 1.275 |
| Short-term debt | 803 | 898 | 854 | 983 | 919 |
| Total debt | 3.910 | 2.599 | 2.391 | 2.405 | 2.194 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
TA Management | Management | 2018 |
LR Management | Management | 2020 |
TR Founder | Founder | 2012 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Board of Directors | 2018 – 2018 | |
| Board of Directors | 2018 – 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 90–99.99% | 90–99.99% | 2021 | |
| Company | 10–14.99% | 10–14.99% | 2021 | |
| Individual | 50–66.65% | 50–66.65% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Tom Andersen | Management | 0 companies |
| Lars Raymond Hird | Management | 0 companies |
| Thue Rosenstand Thorsen | Founder | 0 companies |
| Pia Lykke Mikkelsen | Board of Directors | 0 companies |
| Kirsten Marie Hird Iversen | Board of Directors | 0 companies |