| Revenue | DKK 2,3M | -10% |
| EBITDA | DKK 59K | -93% |
| Net profit | DKK 119K | -79% |
| Total assets | DKK 2,4M | -2% |
| Equity | DKK 1,8M | +7% |
| Employees | 7 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.258 | 2.028 | 1.435 | 1.408 | 1.642 | 1.805 | 1.635 | 1.620 | 2.670 | 1.806 | 1.560 | 2.518 | 2.269 |
| Staff expenses | -842 | -1.201 | -1.135 | -1.188 | -1.188 | -1.173 | -1.298 | -1.213 | -1.427 | -1.526 | -1.625 | -1.726 | -2.210 |
| EBITDA | 416 | 827 | 300 | 220 | 493 | 632 | 337 | 407 | 1.243 | 280 | -64 | 792 | 59 |
| Depreciation & amort. | -88 | 105 | -111 | -111 | -115 | -45 | -134 | -39 | -57 | -60 | -127 | -116 | -86 |
| EBIT | 328 | 722 | 189 | 109 | 377 | 587 | 203 | 368 | 1.187 | 220 | -192 | 676 | -28 |
| Net financials | 36 | 15 | 33 | 64 | 49 | 16 | 93 | -16 | 21 | 187 | 86 | 48 | 184 |
| Profit before tax | 363 | 736 | 222 | 173 | 426 | 602 | 296 | 352 | 1.208 | 407 | -105 | 748 | 157 |
| Tax | 100 | 187 | 17 | 26 | 85 | 138 | 50 | 89 | 270 | 65 | -20 | 169 | 37 |
| Net profit | 264 | 549 | 205 | 147 | 342 | 465 | 247 | 263 | 937 | 342 | -85 | 579 | 119 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.413 | 1.695 | 1.295 | 764 | 1.107 | 1.539 | 1.265 | 1.381 | 2.442 | 2.266 | 1.875 | 2.473 | 2.421 |
| Equity | 344 | 892 | 497 | 295 | 536 | 801 | 348 | 611 | 1.438 | 1.666 | 1.467 | 1.696 | 1.815 |
| Long-term debt | 449 | 0 | 0 | 0 | 0 | 191 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 595 | 769 | 798 | 470 | 571 | 526 | 902 | 758 | 989 | 588 | 408 | 753 | 596 |
| Total debt | 1.044 | 769 | 798 | 470 | 571 | 717 | 902 | 758 | 989 | 588 | 408 | 753 | 596 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LB Management | Management | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LARS ANDERSEN HOLDING, NYKØBING SJ. ApS | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Brandt Andersen | Management | 0 companies |