| Revenue | DKK 63K | -75% |
| EBITDA | DKK 39K | -84% |
| Net profit | DKK 943K | +6% |
| Total assets | DKK 9,2M | +19% |
| Equity | DKK 8,3M | +23% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | 0 | — | — | — | -1 | 0 | — | 700 | 1.288 | 413 | 250 | 63 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | 0 | 0 | 0 | 0 | -1 | 0 | 0 | 685 | 1.260 | 410 | 247 | 39 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | 0 | 0 | 0 | 0 | -1 | 0 | 0 | 685 | 1.260 | 410 | 247 | 39 |
| Net financials | 10 | 17 | 18 | 20 | 21 | 168 | 106 | 86 | 242 | 501 | 753 | 849 | 1.182 |
| Profit before tax | 6 | 17 | 18 | 20 | 21 | 166 | 106 | 86 | 926 | 1.761 | 1.163 | 1.096 | 1.222 |
| Tax | 1 | 4 | 10 | 5 | 5 | 37 | 23 | 10 | 13 | 331 | 195 | 210 | 279 |
| Net profit | 4 | 13 | 9 | 15 | 16 | 129 | 82 | 76 | 914 | 1.430 | 968 | 886 | 943 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 573 | 573 | 573 | 513 | 500 | 2.597 | 2.655 | 2.802 | 4.178 | 5.722 | 6.895 | 7.709 | 9.183 |
| Equity | 204 | 217 | 226 | 241 | 257 | 1.462 | 1.596 | 1.781 | 2.796 | 4.424 | 5.616 | 6.779 | 8.329 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 375 | 333 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 368 | 356 | 347 | 272 | 243 | 531 | 474 | 768 | 1.108 | 1.002 | 962 | 189 | 1 |
| Total debt | 368 | 356 | 347 | 272 | 243 | 906 | 806 | 768 | 1.108 | 1.002 | 962 | 189 | 1 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|