| Revenue | DKK -114K | -173% |
| EBITDA | DKK -137K | -188% |
| Net profit | DKK 4,3M | +70% |
| Total assets | DKK 13,8M | +30% |
| Equity | DKK 12,6M | +49% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | -20 | -7 | -8 | -4 | -3 | -3 | 9 | -19 | 86 | 157 | 177 | 156 | -114 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -23 |
| EBITDA | -4 | -20 | -7 | -8 | -4 | -3 | -3 | 9 | -19 | 86 | 157 | 177 | 156 | -137 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -54 | -54 | -74 | -74 | -75 |
| EBIT | -4 | -20 | -7 | -8 | -4 | -3 | -3 | 9 | -19 | 32 | 104 | 103 | 82 | -212 |
| Net financials | 316 | 441 | 350 | 305 | 779 | 614 | 646 | 1.034 | 155 | 1.094 | 246 | 940 | 2.541 | 4.487 |
| Profit before tax | 313 | 421 | 343 | 297 | 776 | 611 | 643 | 1.042 | 136 | 1.126 | 350 | 1.043 | 2.623 | 4.275 |
| Tax | -0 | -0 | -0 | -0 | -0 | -1 | -5 | 0 | -39 | 42 | -62 | 57 | 120 | 16 |
| Net profit | 313 | 421 | 343 | 297 | 776 | 612 | 648 | 1.042 | 175 | 1.084 | 412 | 986 | 2.503 | 4.259 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 393 | 800 | 1.118 | 1.389 | 2.652 | 3.240 | 3.912 | 5.958 | 5.048 | 7.468 | 7.767 | 8.613 | 10.560 | 13.779 |
| Equity | 297 | 643 | 893 | 1.089 | 1.865 | 2.375 | 2.918 | 3.851 | 3.916 | 4.887 | 5.184 | 6.052 | 8.433 | 12.557 |
| Long-term debt | 0 | 0 | 0 | 0 | 376 | 188 | 0 | 0 | 0 | 1.360 | 1.284 | 1.436 | 1.819 | 1.071 |
| Short-term debt | 96 | 157 | 224 | 300 | 411 | 677 | 994 | 2.107 | 1.132 | 1.221 | 1.300 | 1.125 | 308 | 152 |
| Total debt | 96 | 157 | 224 | 300 | 788 | 865 | 994 | 2.107 | 1.132 | 2.581 | 2.583 | 2.561 | 2.127 | 1.223 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2012 | |
| Individual | 50.0% | 50.0% | 2012 |
| Person | Role here | Other companies |
|---|