| Revenue | DKK -170K | -89% |
| EBITDA | DKK -170K | +89% |
| Net profit | DKK -587K | -171% |
| Total assets | DKK 17,2M | +13% |
| Equity | DKK 3,7M | -14% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -5 | -5 | 303 | -168 | 404 | 1.214 | 1.779 | 2.595 | 1.377 | -171 | -1.496 | -170 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -5 | -5 | 303 | -168 | 404 | 1.214 | 1.779 | 2.595 | 1.377 | -171 | -1.496 | -170 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -5 | -5 | 303 | -168 | 404 | 1.214 | 1.779 | 2.595 | 1.377 | -171 | -1.496 | -170 |
| Net financials | 125 | 476 | 84 | -9 | -334 | -177 | -1.197 | -288 | -555 | -452 | -471 | 2.326 | -417 |
| Profit before tax | 120 | 471 | 79 | 294 | -502 | 227 | 17 | 1.491 | 2.040 | 925 | -642 | 830 | -587 |
| Tax | -0 | -0 | -0 | 71 | -0 | -0 | -0 | 334 | 477 | 219 | -0 | -0 | -0 |
| Net profit | 120 | 471 | 79 | 223 | -502 | 227 | 17 | 1.157 | 1.564 | 706 | -642 | 830 | -587 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 205 | 680 | 764 | 1.771 | 1.183 | 9.419 | 10.057 | 16.340 | 8.635 | 25.108 | 25.034 | 15.300 | 17.243 |
| Equity | 200 | 670 | 749 | 972 | 470 | 697 | 714 | 1.871 | 3.434 | 4.140 | 3.498 | 4.329 | 3.742 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5 | 10 | 15 | 799 | 713 | 8.722 | 9.343 | 14.469 | 5.201 | 20.968 | 21.535 | 10.971 | 13.502 |
| Total debt | 5 | 10 | 15 | 799 | 713 | 8.722 | 9.343 | 14.469 | 5.201 | 20.968 | 21.535 | 10.971 | 13.502 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|