| Revenue | DKK 265K | +10% |
| EBITDA | DKK 265K | +10% |
| Net profit | DKK 153K | +17% |
| Total assets | DKK 4,6M | +3% |
| Equity | DKK 360K | +74% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7 | 415 | 605 | 520 | 483 | 1.709 | -103 | -18 | -21 | 150 | 179 | 241 | 265 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 7 | 314 | 443 | 520 | 483 | 1.709 | -103 | -18 | -21 | 150 | 179 | 241 | 265 |
| Depreciation & amort. | -0 | -0 | -0 | -166 | -166 | -169 | -0 | -0 | -1 | -1 | -15 | -15 | -15 |
| EBIT | 7 | 314 | 443 | 354 | 316 | 1.540 | -103 | -18 | -22 | 149 | 164 | 226 | 250 |
| Net financials | -109 | -326 | -225 | -223 | -195 | -269 | -16 | -34 | -36 | -46 | -43 | -54 | -48 |
| Profit before tax | -101 | -12 | 218 | 131 | 122 | 1.271 | -120 | -52 | -58 | 103 | 121 | 172 | 202 |
| Tax | -24 | 2 | 56 | 32 | 27 | 281 | -26 | -12 | -12 | 23 | 30 | 41 | 49 |
| Net profit | -77 | -14 | 162 | 99 | 95 | 990 | -94 | -40 | -46 | 80 | 91 | 131 | 153 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 5.935 | 6.012 | 6.102 | 6.073 | 7.094 | 406 | 1.099 | 3.334 | 4.778 | 4.460 | 4.498 | 4.614 |
| Equity | — | -11 | 151 | 250 | 345 | 1.335 | -9 | -49 | -95 | -15 | 76 | 207 | 360 |
| Long-term debt | 0 | 8.687 | 8.313 | 7.928 | 7.535 | 0 | 0 | 0 | 0 | 4.233 | 4.111 | 4.062 | 3.831 |
| Short-term debt | 0 | 1.602 | 1.704 | 1.888 | 1.961 | 5.760 | 415 | 1.148 | 3.429 | 559 | 273 | 229 | 423 |
| Total debt | 0 | 10.289 | 5.861 | 5.852 | 9.496 | 5.760 | 415 | 1.148 | 3.429 | 4.793 | 4.384 | 4.291 | 4.254 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PA Management | Management | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PEDER SKIPPER HOLDING ApS | Company | 50.0% | 50.0% | 2012 |
M Skipper ApS | Company | 50.0% | 50.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Peder Aastrup Skipper | Management | 0 companies |