| Revenue | DKK 353K | -11% |
| EBITDA | DKK 353K | -11% |
| Net profit | DKK 231K | -82% |
| Total assets | DKK 498K | -16% |
| Equity | DKK -2,2M | +9% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -15 | 63 | 118 | 36 | -118 | -59 | 80 | -14 | 34 | -49 | 80 | 397 | 353 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -15 | 63 | 118 | 36 | -118 | -59 | 80 | -14 | 34 | -49 | 80 | 397 | 353 |
| Depreciation & amort. | 10 | -24 | -7 | -16 | -16 | -16 | -16 | -16 | -15 | -16 | -16 | -16 | -16 |
| EBIT | -25 | 38 | 111 | 20 | -134 | -75 | 64 | -30 | 19 | -65 | 65 | 382 | 337 |
| Net financials | 107 | -148 | 10 | 415 | 99 | -569 | -1.290 | -3.643 | -272 | 27 | -52 | 877 | -30 |
| Profit before tax | 82 | -110 | 121 | 436 | -35 | -643 | -1.225 | -2.480 | -253 | -37 | 12 | 1.259 | 308 |
| Tax | -8 | 8 | 23 | 5 | -0 | -0 | -0 | 126 | 72 | -121 | -1 | 6 | 76 |
| Net profit | 89 | -118 | 98 | 431 | -35 | -643 | -1.225 | -2.606 | -324 | 83 | 13 | 1.253 | 231 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 921 | 822 | 978 | 1.422 | 2.614 | 1.024 | 639 | 521 | 622 | 644 | 658 | 593 | 498 |
| Equity | 614 | 496 | 594 | 1.025 | 990 | 347 | -878 | -3.484 | -3.809 | -3.725 | -3.712 | -2.459 | -2.228 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 306 | 326 | 384 | 397 | 1.624 | 677 | 1.517 | 4.006 | 4.431 | 4.370 | 4.371 | 3.053 | 2.726 |
| Total debt | 306 | 326 | 384 | 397 | 1.624 | 677 | 1.517 | 4.006 | 4.431 | 4.370 | 4.371 | 3.053 | 2.726 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 90.0% | 90.0% | 2025 | |
Genigal ApS | Company | 5.0% | 5.0% | 2025 |
| Person | Role here | Other companies |
|---|