| Revenue | DKK 3M | -11% |
| EBITDA | DKK 46K | +111% |
| Net profit | DKK -167K | +81% |
| Total assets | DKK 1M | -32% |
| Equity | DKK -958K | -21% |
| Employees | 25 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 1.648 | 4.665 | 6.892 | 7.856 | 9.316 | 9.816 | 4.051 | 3.325 | 2.950 |
| Staff expenses | -0 | -462 | -0 | -0 | -3.466 | -4.157 | -4.094 | -4.377 | -3.752 | -2.905 |
| EBITDA | -6 | 13 | -295 | 1.086 | 110 | 528 | 712 | -326 | -427 | 46 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -146 | -117 | -110 | -153 | -153 | -171 |
| EBIT | -6 | 13 | -295 | 1.086 | -35 | 412 | 601 | -479 | -580 | -125 |
| Net financials | 0 | 0 | -218 | -713 | 0 | 0 | 0 | -62 | -126 | -35 |
| Profit before tax | -6 | 13 | -77 | 373 | -35 | 412 | 601 | -330 | -706 | -160 |
| Tax | -0 | -0 | -19 | 75 | -0 | 91 | 132 | 105 | 177 | 7 |
| Net profit | -6 | 13 | -58 | 298 | -35 | 321 | 469 | -435 | -883 | -167 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 78 | 1.030 | 1.561 | 1.125 | 1.713 | 1.485 | 1.990 | 2.331 | 1.482 | 1.001 |
| Equity | 78 | 597 | 81 | 302 | -267 | 19 | 568 | 92 | -791 | -958 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 91 | 132 | 0 | 0 | 0 |
| Short-term debt | 0 | 434 | 1.461 | 748 | 1.980 | 1.376 | 1.290 | 2.238 | 2.154 | 1.937 |
| Total debt | 0 | 434 | 1.461 | 748 | 1.980 | 1.466 | 1.423 | 2.238 | 2.154 | 1.937 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HH Management | Management | 2012 | — | — |
CB Management | Management | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2017 | |
| Individual | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Helle Haugaard | Management | 0 companies |
| Caroline Bille Brahe | Management | 0 companies |