| Revenue | DKK 8,5M | -26% |
| EBITDA | DKK -2,6M | -1014% |
| Net profit | DKK -5,6M | -102% |
| Total assets | DKK 38,1M | -13% |
| Equity | DKK 5,5M | -13% |
| Employees | 18 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 548 | 1.628 | 2.258 | — | 3.849 | 6.455 | 11.970 | 11.900 | 15.875 | 14.546 | 15.402 | 11.526 | 8.485 |
| Staff expenses | -396 | -460 | -1.034 | -2.168 | -2.570 | -3.429 | -6.475 | -7.520 | -8.651 | -10.977 | -12.300 | -11.216 | -11.117 |
| EBITDA | 152 | 1.168 | 1.225 | 98 | 1.286 | 3.028 | 5.489 | 4.380 | 7.224 | 3.569 | 3.102 | 288 | -2.632 |
| Depreciation & amort. | 24 | 33 | -62 | -133 | -227 | -340 | -484 | -645 | -1.381 | -1.849 | -2.018 | -1.699 | -2.051 |
| EBIT | 128 | 1.135 | 1.162 | -35 | 1.059 | 2.687 | 5.005 | 3.736 | 5.842 | 1.720 | 1.083 | -1.411 | -4.682 |
| Net financials | -41 | -92 | -220 | -259 | -140 | -602 | -659 | -1.189 | -1.753 | 681 | -799 | -2.085 | -2.154 |
| Profit before tax | 87 | 1.043 | 943 | -294 | 919 | 2.085 | 4.346 | 2.547 | 4.090 | 2.401 | 285 | -3.496 | -6.836 |
| Tax | 22 | 268 | 264 | -40 | 231 | 509 | 1.055 | 670 | 812 | 423 | -162 | -745 | -1.270 |
| Net profit | 65 | 775 | 679 | -254 | 688 | 1.576 | 3.291 | 1.877 | 3.278 | 1.978 | 447 | -2.751 | -5.566 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.398 | 3.156 | 6.578 | 5.495 | 7.782 | 16.004 | 29.865 | 29.848 | 38.302 | 56.723 | 54.481 | 43.731 | 38.126 |
| Equity | 145 | 919 | 1.478 | 885 | 1.571 | 3.147 | 6.438 | 5.845 | 7.997 | 8.664 | 9.111 | 6.360 | 5.544 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 2.503 | 4.439 | 9.644 | 8.353 | 6.329 | 20.990 | 15.257 | 10.324 |
| Short-term debt | 1.241 | 2.227 | 5.083 | 4.610 | 6.107 | 10.175 | 18.662 | 13.885 | 21.151 | 40.798 | 23.610 | 21.926 | 22.258 |
| Total debt | 1.241 | 2.227 | 5.083 | 4.610 | 6.107 | 12.678 | 23.101 | 23.529 | 29.504 | 47.127 | 44.600 | 37.184 | 32.582 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KB Management | Management | 2012 | — | — |
PG Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
LV Management | Management | 2012 | — | — |
JN Management | Management | 2012 | — | — |
KØ Management | Management | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2015 | — | — | |
| Chairman | 2021 | — | — | |
| Chairman | 2018 | — | — | |
| Chairman | 2021 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2015 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
P2M 2008 ApS | Company | 100.0% | 100.0% | 2018 |
VALENTIN BRANDS ApS | Company | 10.0% | 10.0% | 2014 |
REEM Holding ApS | Company | 33.3% | 33.3% | 2018 |
EUROPEAN COMMERCE ApS | Company | 50.0% | 50.0% | 2015 |
Skov Jakobsen Holding ApS | Company | 10.0% | 10.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Kristoffer Brigham Glerup | Management | 0 companies |
| Peter Guldager Terkelsen | Chief Executive Officer | 0 companies |
| Lars Valentin | Management | 0 companies |
| Jacob Nørgaard Jensen | Management | 0 companies |
| Kasper Øgaard Jensen | Management | 0 companies |
| Claus Lyngholm Sørensen | Board of Directors | 0 companies |
| Rasmus Haugaard | Chairman | 0 companies |
| Lisbeth Holt Lenskjold | Board of Directors | 0 companies |
| Jacob Bejlegaard | Board of Directors | 0 companies |
| Kenneth Bjerregaard | Chairman | 0 companies |
| Niels Skov Jakobsen | Chairman | 0 companies |
| Peter Rasmussen | Chairman | 0 companies |
| Carl Erik Skovgaard | Chairman | 0 companies |
| Anders Kjeldsen Oguz Munk | Board of Directors | 0 companies |
| Frank Bisgaard Andersen | Chairman | 0 companies |
| Tina Nowak Terkelsen | Board of Directors | 0 companies |