| Revenue | DKK 3,8M | -50% |
| EBITDA | DKK -582K | -113% |
| Net profit | DKK -502K | -115% |
| Total assets | DKK 10M | -1% |
| Equity | DKK 6,9M | -7% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 343 | -27 | 62 | 106 | 394 | 812 | 1.240 | 2.541 | 115 | 2.299 | 5.982 | 7.531 | 3.776 |
| Staff expenses | -152 | -40 | -0 | -0 | -225 | -727 | -850 | -1.662 | -484 | -1.935 | -2.223 | -3.065 | -4.358 |
| EBITDA | 127 | -67 | 62 | 106 | 169 | 85 | 390 | 879 | -369 | 364 | 3.759 | 4.466 | -582 |
| Depreciation & amort. | -21 | -18 | -67 | -69 | -43 | -79 | -75 | -57 | -0 | -0 | -0 | -8 | -8 |
| EBIT | 106 | -85 | -5 | 36 | 126 | 6 | 314 | 822 | -369 | 364 | 3.759 | 4.458 | -590 |
| Net financials | -0 | 0 | 0 | -5 | -5 | -1 | -14 | -9 | -98 | 44 | 118 | -173 | 39 |
| Profit before tax | 106 | -84 | -5 | 50 | 121 | 5 | 300 | 813 | -466 | 408 | 3.877 | 4.285 | -551 |
| Tax | 27 | -21 | 2 | 12 | 27 | 2 | 66 | 182 | -103 | 90 | 853 | 953 | -49 |
| Net profit | 80 | -64 | -7 | 38 | 94 | 3 | 234 | 632 | -364 | 318 | 3.024 | 3.332 | -502 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 295 | 336 | 427 | 511 | 581 | 965 | 1.322 | 2.055 | 2.703 | 4.831 | 9.285 | 10.109 | 10.012 |
| Equity | 160 | 96 | 89 | 128 | 222 | 225 | 459 | 1.091 | 727 | 1.045 | 4.069 | 7.401 | 6.899 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 136 | 240 | 337 | 384 | 359 | 740 | 863 | 964 | 1.976 | 3.786 | 5.216 | 2.706 | 3.113 |
| Total debt | 136 | 240 | 337 | 384 | 359 | 740 | 863 | 964 | 1.976 | 3.786 | 5.216 | 2.706 | 3.113 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TB Founder | Founder | 2012 | — | — |
CF Management | Management | 2016 | — | — |
ga Management | Management | 2024 | — | — |
LN Founder | Founder | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 33.3% | 2025 | |
| Individual | 25.0% | 25.0% | 2022 | |
| Individual | 20.0% | 20.0% | 2022 | |
| Individual | 10.0% | 10.0% | 2022 | |
Family Fire Holding ApS | Company | 33.3% | 33.3% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Tolja Bjørn Mule Henningsen | Founder | 0 companies |
| Camilla Francois Meisen Olsen | Management | 0 companies |
| gerrit adrianus pieter De Man | Management | 0 companies |
| Lars Najbjerg | Founder | 0 companies |