| Revenue | DKK 7,8M | +18% |
| EBITDA | DKK 4,5M | +14% |
| Net profit | DKK 2,8M | +19% |
| Total assets | DKK 15,3M | +3% |
| Equity | DKK 5,7M | +17% |
| Employees | 12 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 289 | 469 | 573 | 817 | 1.805 | 2.887 | 3.637 | 4.129 | 4.008 | 5.379 | 6.592 | 7.805 |
| Staff expenses | -147 | -142 | -292 | -275 | -564 | -1.729 | -1.774 | -3.056 | -1.868 | -2.076 | -2.645 | -3.316 |
| EBITDA | 142 | 327 | 281 | 543 | 1.241 | 1.158 | 1.863 | 1.073 | 2.141 | 3.297 | 3.946 | 4.489 |
| Depreciation & amort. | -141 | -119 | -84 | -110 | -138 | -206 | -260 | -592 | -637 | -681 | -677 | -623 |
| EBIT | 1 | 207 | 197 | 432 | 1.103 | 951 | 1.603 | 481 | 1.504 | 2.616 | 3.270 | 3.866 |
| Net financials | -44 | -39 | -28 | -22 | -21 | -30 | -34 | -57 | -53 | -66 | -184 | -193 |
| Profit before tax | -43 | 169 | 169 | 410 | 1.082 | 921 | 1.569 | 425 | 1.451 | 2.550 | 3.086 | 3.674 |
| Tax | -9 | 46 | 45 | 92 | 244 | 213 | 360 | 117 | 326 | 579 | 687 | 826 |
| Net profit | -33 | 123 | 124 | 318 | 838 | 708 | 1.209 | 308 | 1.125 | 1.971 | 2.399 | 2.848 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 838 | 891 | 1.248 | 1.434 | 2.822 | 2.986 | 4.541 | 5.117 | 7.590 | 10.007 | 14.928 | 15.313 |
| Equity | 47 | 170 | 244 | 513 | 1.300 | 1.956 | 3.111 | 3.364 | 3.489 | 4.460 | 4.859 | 5.707 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 13 | 77 | 78 | 0 | 0 | 0 |
| Short-term debt | 791 | 721 | 1.004 | 918 | 1.520 | 1.029 | 1.342 | 1.570 | 3.922 | 5.485 | 10.043 | 9.606 |
| Total debt | 791 | 721 | 1.004 | 918 | 1.520 | 1.029 | 1.355 | 1.647 | 4.000 | 5.485 | 10.043 | 9.606 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JK Management | Management | 2012 | — | — |
JN Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Iskold ApS | Company | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Joachim Kastberg Brandt Andersen | Management | 0 companies |
| Jes Nordentoft | Chief Executive Officer | 0 companies |
| Peter Filtenborg Staunsbæk | Board of Directors | 0 companies |
| Eskild Lyngholm | Chairman | 0 companies |
| Claus Bastrup | Board of Directors | 0 companies |