| Revenue | DKK 1,8M | +2% |
| EBITDA | DKK 1,8M | -1% |
| Net profit | DKK 466K | +653% |
| Total assets | DKK 36M | +0% |
| Equity | DKK 7M | +7% |
| Employees | 9 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -105 | 647 | 1.759 | 1.783 | 1.823 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -71 | 647 | 2.490 | 1.783 | 1.773 |
| Depreciation & amort. | 17 | -0 | 365 | -580 | -0 |
| EBIT | -88 | 647 | 2.124 | 1.203 | 1.773 |
| Net financials | -33 | -679 | -1.717 | -1.298 | -1.174 |
| Profit before tax | -121 | -31 | 407 | -95 | 599 |
| Tax | -30 | -7 | 90 | -10 | 133 |
| Net profit | -91 | -25 | 318 | -84 | 466 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 22.387 | 37.157 | 36.630 | 36.059 | 36.000 |
| Equity | 6.332 | 6.307 | 6.625 | 6.541 | 7.007 |
| Long-term debt | 0 | 0 | 25.333 | 25.056 | 24.775 |
| Short-term debt | 16.055 | 30.850 | 4.590 | 4.420 | 4.187 |
| Total debt | 16.055 | 30.850 | 29.924 | 29.476 | 28.962 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MK Management | Management | 2012 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2021 | |
| Chairman | 2021 | |
| Board of Directors | 2021 | |
| Former (2) | ||
| Board of Directors | 2012 – 2021 | |
| Board of Directors | 2012 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2020 | |
| Company | 25–33.32% | 25–33.32% | 2020 | |
| Company | 25–33.32% | 25–33.32% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Kjær | Management | 0 companies |
| Bo Rosenkilde | Board of Directors | 0 companies |
| Bjarne Brink Jeppesen | Chairman | 0 companies |
| Mark Skov Kjær | Board of Directors | 0 companies |
| Lone Kjær | Board of Directors | 0 companies |
| Rasmus Tidemand Rasmussen | Board of Directors | 0 companies |