| Revenue | DKK 129K | -4362% |
| EBITDA | DKK 129K | +4362% |
| Net profit | DKK 17K | +67% |
| Total assets | DKK 6,9M | +6% |
| Equity | DKK 511K | +3% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 222 | 157 | 113 | -3 | 129 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 222 | 156 | 113 | -3 | 129 |
| Depreciation & amort. | -63 | -57 | -27 | -27 | -27 |
| EBIT | 159 | 99 | 86 | -30 | 102 |
| Net financials | -59 | -126 | 80 | 58 | -53 |
| Profit before tax | 100 | -27 | 166 | 28 | 28 |
| Tax | 22 | -9 | -2 | 18 | 11 |
| Net profit | 77 | -18 | 168 | 10 | 17 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3.849 | 5.711 | 6.265 | 6.477 | 6.861 |
| Equity | 335 | 316 | 484 | 494 | 511 |
| Long-term debt | 3.058 | 5.200 | 5.288 | 5.600 | 5.840 |
| Short-term debt | 456 | 195 | 493 | 383 | 510 |
| Total debt | 3.514 | 5.395 | 5.781 | 5.983 | 6.350 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
MG Management | Management | 2017 |
RT Management | Management | 2015 |
MØ Founder | Founder | 2015 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 25–33.32% | 25–33.32% | 2021 | |
| Company | 25–33.32% | 25–33.32% | 2021 | |
| Company | 25–33.32% | 25–33.32% | 2021 | |
| Company | 25–33.32% | 25–33.32% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Guldbrandt Larsen | Management | 0 companies |
| Rasmus Tidemand Rasmussen | Management | 0 companies |
| Michael Østergaard | Founder | 0 companies |