| Revenue | DKK 0 | — |
| EBITDA | DKK -17K | +66% |
| Net profit | DKK 92K | -96% |
| Total assets | DKK 5,2M | +2% |
| Equity | DKK 5,1M | +2% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 352 | 421 | 343 | 230 | 215 | 243 | 279 | 91 | -29 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 352 | 421 | 343 | 230 | 215 | 243 | 279 | 91 | -29 | -4 | -50 | -17 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -592 | -0 | -0 | -0 | -0 |
| EBIT | 352 | 421 | 343 | 230 | 215 | 243 | 279 | -500 | -29 | -4 | -50 | -17 |
| Net financials | -163 | -127 | -64 | 441 | 163 | 450 | -546 | 324 | -98 | 784 | 2.374 | 109 |
| Profit before tax | 188 | 294 | 279 | 671 | 379 | 694 | -267 | -176 | -127 | 780 | 2.324 | 92 |
| Tax | 48 | 72 | 46 | 34 | 30 | 39 | -90 | -9 | -10 | -0 | -0 | -0 |
| Net profit | 141 | 222 | 233 | 636 | 349 | 655 | -177 | -167 | -116 | 780 | 2.324 | 92 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.662 | 7.693 | 7.892 | 8.481 | 8.767 | 9.344 | 9.337 | 2.115 | 2.045 | 2.700 | 5.081 | 5.173 |
| Equity | 241 | 463 | 696 | 1.332 | 1.681 | 2.336 | 2.159 | 1.991 | 1.875 | 2.655 | 4.979 | 5.071 |
| Long-term debt | 7.041 | 6.780 | 6.337 | 6.126 | 5.937 | 5.762 | 6.201 | 124 | 0 | 0 | 0 | 0 |
| Short-term debt | 380 | 450 | 860 | 1.022 | 1.150 | 1.246 | 977 | 0 | 170 | 45 | 103 | 102 |
| Total debt | 7.421 | 7.230 | 7.197 | 7.148 | 7.087 | 7.008 | 7.178 | 124 | 170 | 45 | 103 | 102 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ST Management | Management | 2012 | — | — |
CM Management | Management | 2022 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MCN INVEST ApS | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Thomsen | Management | 0 companies |
| Carsten Michael Wassini Berger | Management | 0 companies |