| Revenue | DKK 1,3M | +56% |
| EBITDA | DKK 251K | +146% |
| Net profit | DKK 42K | +107% |
| Total assets | DKK 2,3M | -16% |
| Equity | DKK 200K | +26% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -42 | -4 | 306 | 1.155 | 1.157 | 1.232 | 1.096 | 1.177 | 1.489 | 1.567 | 1.490 | 1.763 | 861 | 1.343 |
| Staff expenses | -41 | -0 | -703 | -801 | -1.113 | -1.236 | -1.039 | -1.150 | -1.158 | -1.036 | -1.142 | -1.320 | -1.400 | -1.092 |
| EBITDA | -83 | -4 | -398 | 354 | 44 | -4 | 57 | 27 | 331 | 532 | 347 | 443 | -539 | 251 |
| Depreciation & amort. | -0 | -0 | -4 | -5 | -6 | -0 | -0 | -0 | -7 | -71 | -82 | -103 | -128 | -81 |
| EBIT | -83 | -4 | -402 | 349 | 38 | -4 | 57 | 27 | 323 | 461 | 265 | 339 | -667 | 170 |
| Net financials | 0 | -3 | -11 | -15 | -13 | -2 | -5 | -0 | -4 | -16 | -27 | -64 | -75 | -106 |
| Profit before tax | -83 | -7 | -413 | 334 | 25 | -6 | 53 | 27 | 320 | 445 | 238 | 275 | -743 | 64 |
| Tax | -14 | -0 | -0 | -23 | 7 | -1 | 14 | 7 | 75 | 94 | 56 | 63 | -158 | 22 |
| Net profit | -69 | -7 | -413 | 356 | 18 | -5 | 39 | 20 | 245 | 351 | 181 | 212 | -584 | 42 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 22 | 25 | 183 | 709 | 805 | 819 | 821 | 924 | 1.473 | 3.250 | 3.055 | 3.250 | 2.794 | 2.334 |
| Equity | 11 | 5 | -409 | -52 | 441 | 436 | 475 | 494 | 739 | 1.090 | 1.271 | 1.353 | 158 | 200 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.208 | 1.143 | 1.097 | 1.225 | 1.002 |
| Short-term debt | 11 | 20 | 591 | 761 | 363 | 384 | 346 | 430 | 733 | 948 | 624 | 754 | 1.411 | 1.132 |
| Total debt | 11 | 20 | 591 | 761 | 363 | 384 | 346 | 430 | 733 | 2.155 | 1.767 | 1.850 | 2.636 | 2.134 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2014 | — | — | |
| Chairman | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
A. Vaabengaard ApS | Company | 50.0% | 50.0% | 2024 |
| Individual | 50.0% | 50.0% | 2019 | |
HØGHOLM HOLDING, AALBORG ApS | Company | 50.0% | 50.0% | 2019 |
| Individual | 50.0% | 50.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Per Ulrik Andersen | Chairman | 0 companies |
| Claus Bek Nielsen | Chairman | 0 companies |