| Revenue | DKK 2,1M | +5% |
| EBITDA | DKK 504K | +35% |
| Net profit | DKK 387K | +62% |
| Total assets | DKK 3,2M | -2% |
| Equity | DKK 1,8M | +28% |
| Employees | 10 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.898 | 3.580 | 680 | 627 | 970 | 1.278 | 1.453 | 1.484 | 2.173 | 1.782 | 1.888 | 1.977 | 2.073 |
| Staff expenses | -2.095 | -2.039 | -465 | -448 | -517 | -785 | -912 | -811 | -1.225 | -1.318 | -1.320 | -1.604 | -1.570 |
| EBITDA | 1.804 | 1.541 | 215 | 179 | 453 | 494 | 541 | 673 | 948 | 464 | 568 | 373 | 504 |
| Depreciation & amort. | -252 | -252 | -25 | -29 | -29 | -25 | -42 | -29 | -27 | -79 | -75 | -73 | -20 |
| EBIT | 1.552 | 1.289 | 190 | 150 | 425 | 469 | 499 | 644 | 921 | 386 | 493 | 300 | 484 |
| Net financials | 9 | 31 | -13 | -12 | -6 | 1 | 47 | 66 | 52 | 42 | 33 | 8 | 13 |
| Profit before tax | 1.561 | 1.320 | 178 | 138 | 419 | 470 | 545 | 709 | 972 | 427 | 525 | 308 | 496 |
| Tax | 385 | 336 | 42 | 32 | 94 | 102 | 120 | 156 | 216 | 93 | 113 | 68 | 109 |
| Net profit | 1.175 | 985 | 135 | 106 | 325 | 368 | 426 | 553 | 756 | 334 | 412 | 240 | 387 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.063 | 1.640 | 824 | 894 | 1.744 | 2.094 | 2.385 | 2.874 | 3.771 | 3.823 | 2.709 | 3.277 | 3.219 |
| Equity | 1.255 | 1.640 | 728 | 834 | 1.159 | 1.287 | 1.413 | 1.666 | 2.122 | 1.456 | 1.568 | 1.408 | 1.795 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9 | 9 | 9 | 0 | 0 | 0 |
| Short-term debt | 3.807 | 0 | 96 | 60 | 584 | 807 | 972 | 1.199 | 1.640 | 2.358 | 1.141 | 1.869 | 1.424 |
| Total debt | 3.807 | 0 | 96 | 60 | 584 | 807 | 972 | 1.207 | 1.649 | 2.367 | 1.141 | 1.869 | 1.424 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MV Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
PA Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2014 | — | — | |
| Chairman | 2012 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BORK HAVN INVEST 2010 ApS | Company | 33.3% | 33.3% | 2014 |
Westwind Surf Holding ApS | Company | 100.0% | 100.0% | 2021 |
Surfpro Klitmøller ApS | Company | 33.3% | 33.3% | 2014 |
WestWind Watersport ApS | Company | 33.3% | 33.3% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Velling | Chief Executive Officer | 0 companies |
| Per Adsersen | Chief Executive Officer | 0 companies |
| Jens Astrup Madsen | Chairman | 0 companies |
| Frank Møller | Chairman | 0 companies |
| Camilla Lundtoft | Board of Directors | 0 companies |
| Jens Møller Olesen | Board of Directors | 0 companies |
| Rasmus Fejerskov | Board of Directors | 0 companies |