| Revenue | — | — |
| EBITDA | DKK -751K | -482% |
| Net profit | DKK -701K | -436% |
| Total assets | DKK 3,3M | -23% |
| Equity | DKK 3,2M | -23% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -456 | 136 | 21 | 653 | 6.316 | 189 | 62 | 282 | 246 | 389 | 404 | 197 | -751 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -456 | 136 | 21 | 653 | 6.316 | 189 | 62 | 282 | 246 | 389 | 404 | 197 | -751 |
| Net financials | -430 | 160 | 39 | 665 | 6.339 | 199 | 69 | 290 | 253 | 396 | 416 | 215 | -679 |
| Profit before tax | -443 | 156 | 35 | 664 | 6.323 | 194 | 66 | 287 | 250 | 393 | 413 | 211 | -691 |
| Tax | -0 | 4 | 3 | 2 | -0 | -2 | 0 | 0 | 0 | 0 | 1 | 2 | 11 |
| Net profit | -443 | 152 | 33 | 662 | 6.323 | 196 | 66 | 286 | 250 | 393 | 411 | 209 | -701 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.467 | 2.721 | 2.752 | 3.353 | 2.080 | 2.447 | 2.684 | 3.016 | 3.199 | 3.592 | 4.005 | 4.215 | 3.254 |
| Equity | 2.461 | 2.712 | 2.636 | 3.335 | 2.018 | 2.384 | 2.616 | 2.943 | 3.193 | 3.585 | 3.997 | 4.206 | 3.229 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 2 | 12 |
| Short-term debt | 6 | 9 | 117 | 18 | 61 | 63 | 67 | 72 | 6 | 6 | 7 | 8 | 13 |
| Total debt | 6 | 9 | 117 | 18 | 61 | 63 | 67 | 73 | 6 | 6 | 8 | 10 | 25 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Louise & Mads holding Aps | Company | 100.0% | 100.0% | 2015 |
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|