| Revenue | DKK -8K | — |
| EBITDA | DKK -8K | +99% |
| Net profit | DKK 98K | +114% |
| Total assets | DKK 3M | +0% |
| Equity | DKK 3M | -1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — | -8 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -456 | -42 | 159 | 167 | -166 | 191 | 62 | 283 | 246 | 388 | 405 | 198 | -746 | -8 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -456 | -42 | 159 | 167 | -166 | 191 | 62 | 283 | 246 | 388 | 405 | 198 | -746 | -8 |
| Net financials | -402 | -37 | 171 | 175 | -154 | 202 | 72 | 292 | 252 | 391 | 407 | 201 | -700 | 135 |
| Profit before tax | -415 | -40 | 167 | 174 | -159 | 197 | 69 | 290 | 249 | 388 | 404 | 198 | -706 | 128 |
| Tax | 7 | -0 | 1 | 1 | 0 | 1 | 1 | 1 | 0 | -0 | -0 | -0 | 5 | 29 |
| Net profit | -422 | -40 | 166 | 172 | -159 | 197 | 68 | 289 | 249 | 388 | 404 | 198 | -711 | 98 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.495 | 1.854 | 2.002 | 2.210 | 2.083 | 2.449 | 2.687 | 3.020 | 3.165 | 3.470 | 3.762 | 3.845 | 3.022 | 3.028 |
| Equity | 2.483 | 1.842 | 1.995 | 2.205 | 2.077 | 2.444 | 2.678 | 3.007 | 3.148 | 3.465 | 3.756 | 3.840 | 3.011 | 2.987 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 5 | 29 |
| Short-term debt | 13 | 13 | 7 | 5 | 6 | 6 | 9 | 12 | 17 | 6 | 6 | 6 | 6 | 11 |
| Total debt | 13 | 13 | 7 | 5 | 6 | 6 | 9 | 13 | 17 | 6 | 6 | 6 | 11 | 40 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|