| Revenue | DKK 756K | -38% |
| EBITDA | DKK 756K | -38% |
| Net profit | DKK -286K | -184% |
| Total assets | DKK 23,5M | -2% |
| Equity | DKK 2,8M | -9% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -30 | 116 | 277 | 430 | 572 | 898 | 922 | 831 | 1.085 | 1.167 | 1.122 | 1.216 | 756 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -105 | -168 | -109 | -157 | -18 | -13 | -0 | -0 |
| EBITDA | -31 | 95 | 257 | 430 | 551 | 793 | 754 | 722 | 928 | 1.149 | 1.109 | 1.216 | 756 |
| Depreciation & amort. | -0 | -0 | -0 | -31 | -128 | -226 | -278 | -299 | -331 | -328 | -325 | -325 | -325 |
| EBIT | -31 | 95 | 257 | 399 | 424 | 567 | 476 | 422 | 596 | 821 | 784 | 890 | 431 |
| Net financials | -115 | -83 | -116 | -196 | -263 | -231 | -187 | -189 | -200 | -303 | -241 | -552 | -717 |
| Profit before tax | -146 | 12 | 141 | 203 | 161 | 336 | 289 | 233 | 396 | 518 | 543 | 338 | -286 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -146 | 12 | 141 | 203 | 161 | 336 | 289 | 233 | 396 | 518 | 543 | 338 | -286 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.448 | 5.896 | 8.761 | 10.375 | 17.124 | 19.075 | 21.149 | 23.094 | 24.625 | 24.522 | 24.257 | 24.009 | 23.479 |
| Equity | — | -108 | 233 | 235 | 396 | 732 | 1.021 | 1.254 | 1.650 | 2.168 | 2.711 | 3.050 | 2.764 |
| Long-term debt | 6.686 | 6.714 | 11.056 | 7.225 | 15.401 | 19.683 | 19.395 | 19.118 | 19.011 | 21.180 | 20.263 | 19.865 | 18.380 |
| Short-term debt | 53 | 2.610 | 2.941 | 2.753 | 5.056 | 2.458 | 4.511 | 6.489 | 7.803 | 1.173 | 1.283 | 1.094 | 2.335 |
| Total debt | 6.739 | 9.324 | 8.527 | 10.139 | 20.457 | 22.141 | 23.907 | 25.607 | 26.814 | 22.353 | 21.546 | 20.959 | 20.715 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JK Management | Management | 2012 | — | — |
SK Management | Management | 2012 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Jan Kristiansen | Management | 0 companies |
| Søren Kuskegaard | Management | 0 companies |