| Revenue | DKK -49K | -116% |
| EBITDA | DKK -49K | -259% |
| Net profit | DKK -61K | -3972% |
| Total assets | DKK 339K | -81% |
| Equity | DKK 97K | -38% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.561 | 6.650 | 4.214 | 2.372 | 2.070 | 2.007 | 63 | 79 | 1.445 | 305 | 298 | -49 |
| Staff expenses | -2.449 | -6.173 | -3.837 | -2.082 | -2.076 | -1.987 | -126 | -170 | -1.633 | -247 | -267 | -0 |
| EBITDA | 112 | 476 | 377 | 291 | -6 | 20 | -63 | -91 | -188 | 58 | 31 | -49 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -3 | -11 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 112 | 476 | 377 | 291 | -9 | 9 | -63 | -91 | -188 | 58 | 31 | -49 |
| Net financials | -0 | -17 | -12 | -10 | -2 | -4 | -2 | -9 | -31 | -23 | -26 | -12 |
| Profit before tax | 112 | 460 | 365 | 281 | -11 | 4 | -65 | -100 | -220 | 36 | 4 | -61 |
| Tax | 28 | 116 | 90 | 67 | -1 | 2 | -0 | -33 | -0 | -37 | 3 | -0 |
| Net profit | 84 | 344 | 275 | 214 | -9 | 2 | -65 | -67 | -220 | 73 | 2 | -61 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 924 | 1.821 | 2.111 | 1.965 | 1.907 | 1.609 | 378 | 3.419 | 7.789 | 5.524 | 1.810 | 339 |
| Equity | 84 | 477 | 753 | 966 | 957 | 895 | 370 | 303 | 84 | 156 | 158 | 97 |
| Long-term debt | 28 | 119 | 92 | 44 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 0 |
| Short-term debt | 733 | 1.224 | 1.267 | 955 | 950 | 714 | 8 | 3.116 | 7.705 | 5.367 | 1.649 | 242 |
| Total debt | 761 | 1.343 | 1.358 | 999 | 950 | 714 | 8 | 3.116 | 7.705 | 5.367 | 1.652 | 242 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LU Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
JB Management | Management | 2012 | — | — |
KV Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2012 | — | — | |
| Chairman | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
dmedia dk aps | Company | 20.0% | 20.0% | 2016 |
HENRIK AKSELBO HOLDING ApS | Company | 10.0% | 10.0% | 2012 |
ANDERS FINK HOLDING ApS | Company | 10.0% | 10.0% | 2012 |
NEST VENTURES ApS | Company | 10.0% | 10.0% | 2012 |
BORRE GROUP ApS | Company | 33.3% | 33.3% | 2012 |
Digital Media Invest ApS | Company | 100.0% | 100.0% | 2018 |
| Individual | 10.0% | 10.0% | 2012 | |
TEISBÆK HOLDING ApS | Company | 10.0% | 10.0% | 2012 |
| Individual | 0.0% | 0.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Ulrik Thastum | Chief Executive Officer | 0 companies |
| Jesper Borre Hansen | Management | 0 companies |
| Karsten Vikke Jensen | Chief Executive Officer | 0 companies |
| Erik Balck Sørensen | Board of Directors | 0 companies |
| Patrick Borre Hansen | Chairman | 0 companies |