| Revenue | DKK 2,2M | -21% |
| EBITDA | DKK 284K | -47% |
| Net profit | DKK 198K | -53% |
| Total assets | DKK 1,5M | +5% |
| Equity | DKK 775K | +34% |
| Employees | 4 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.110 | 1.233 | 911 | 1.260 | 1.066 | 967 | 1.320 | 1.161 | 2.181 | 3.074 | 3.503 | 3.164 | 2.764 | 2.187 |
| Staff expenses | -1.043 | -1.155 | -1.091 | -1.295 | -953 | -791 | -1.041 | -848 | -1.059 | -2.073 | -2.167 | -2.298 | -2.230 | -1.903 |
| EBITDA | 68 | 78 | -179 | -35 | 113 | 175 | 279 | 313 | 1.122 | 1.001 | 1.336 | 866 | 535 | 284 |
| Depreciation & amort. | -0 | -7 | -14 | -12 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 68 | 72 | -194 | -48 | 113 | 175 | 279 | 313 | 1.122 | 1.001 | 1.336 | 866 | 535 | 284 |
| Net financials | -5 | -7 | -5 | -6 | -9 | -6 | -2 | -2 | -0 | 10 | 1 | 0 | -17 | -4 |
| Profit before tax | 63 | 64 | -199 | -53 | 104 | 170 | 276 | 311 | 1.122 | 1.011 | 1.337 | 867 | 518 | 280 |
| Tax | 17 | 17 | -42 | -11 | 24 | 39 | 63 | 70 | 249 | 224 | 297 | 195 | 101 | 83 |
| Net profit | 46 | 47 | -157 | -43 | 80 | 131 | 214 | 241 | 872 | 787 | 1.039 | 672 | 417 | 198 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 465 | 743 | 416 | 345 | 397 | 500 | 848 | 1.084 | 2.040 | 1.900 | 2.142 | 1.947 | 1.430 | 1.495 |
| Equity | 126 | 173 | 16 | -27 | 53 | 184 | 398 | 640 | 962 | 949 | 1.288 | 961 | 578 | 775 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 336 | 565 | 399 | 372 | 344 | 315 | 450 | 444 | 1.078 | 951 | 853 | 987 | 852 | 719 |
| Total debt | 336 | 565 | 399 | 372 | 344 | 315 | 450 | 444 | 1.078 | 951 | 853 | 987 | 852 | 719 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2016 | |
M. DAHLGAARD HOLDING ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|