| Revenue | DKK 86,4M | -81437% |
| EBITDA | DKK 14,2M | +13423% |
| Net profit | DKK 8,5M | +993% |
| Total assets | DKK 51,8M | +160% |
| Equity | DKK 593K | +106% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -82 | -5 | -46 | — | -27 | 870 | -236 | -102 | 197 | -112 | 82.648 | -106 | 86.438 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -83.057 | -0 | -71.646 |
| EBITDA | -82 | -5 | -46 | 1.491 | -27 | 870 | -236 | -4.553 | 197 | -112 | -409 | -106 | 14.159 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -3.117 | -0 | -2.881 |
| EBIT | -82 | -5 | -46 | 1.491 | -27 | 870 | -236 | -4.553 | 197 | -112 | -3.526 | -106 | 11.278 |
| Net financials | 0 | -1 | -0 | 1.499 | 350 | -606 | -3.897 | 4.394 | -4.518 | 4.497 | -4.041 | 731 | -1.410 |
| Profit before tax | -82 | -6 | -47 | 1.489 | 323 | 263 | -4.132 | -159 | -4.321 | 4.385 | -7.567 | 624 | 9.868 |
| Tax | -20 | 1 | -9 | -4 | -6 | 192 | -21 | 34 | 15 | -95 | 22 | -152 | 1.377 |
| Net profit | -61 | -7 | -38 | 1.493 | 329 | 71 | -4.111 | -193 | -4.335 | 4.480 | -7.589 | 777 | 8.491 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 100 | 94 | 41 | 1.582 | 2.076 | 3.980 | 1.682 | 6.135 | 7.774 | 10.595 | 49.779 | 19.921 | 51.837 |
| Equity | 19 | 12 | -26 | 1.467 | 1.796 | 1.868 | -2.244 | -2.437 | -6.772 | -2.292 | -9.547 | -9.323 | 593 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 782 | 0 | 0 | 0 | 0 | 2.174 | 0 | 892 |
| Short-term debt | 81 | 82 | 67 | 115 | 279 | 1.330 | 3.926 | 8.549 | 10.324 | 9.535 | 55.856 | 23.366 | 48.105 |
| Total debt | 81 | 82 | 67 | 115 | 279 | 2.113 | 3.926 | 8.549 | 10.324 | 9.535 | 58.030 | 23.366 | 48.997 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RP Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
RAPO HOLDING ApS | Company | 50.0% | 50.0% | 2012 |
| Individual | 50.0% | 50.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Rasmus Pors | Chief Executive Officer | 0 companies |