| Revenue | DKK 6,9M | -14% |
| EBITDA | DKK 3,5M | -25% |
| Net profit | DKK 2,6M | -25% |
| Total assets | DKK 20,4M | +3% |
| Equity | DKK 3,7M | -19% |
| Employees | 9 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 2.779 | 3.038 | 6.773 | 7.973 | 6.870 |
| Staff expenses | -2.315 | -2.274 | -2.911 | -3.334 | -3.389 |
| EBITDA | 465 | 764 | 3.857 | 4.609 | 3.471 |
| Depreciation & amort. | -40 | -29 | -0 | -11 | -18 |
| EBIT | 424 | 734 | 3.857 | 4.598 | 3.453 |
| Net financials | -74 | -83 | -51 | -98 | -83 |
| Profit before tax | 350 | 651 | 3.806 | 4.500 | 3.370 |
| Tax | 80 | 149 | 880 | 1.019 | 761 |
| Net profit | 270 | 503 | 2.926 | 3.480 | 2.609 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 13.894 | 15.533 | 16.111 | 19.904 | 20.430 |
| Equity | 798 | 1.025 | 3.151 | 4.631 | 3.741 |
| Long-term debt | 372 | 231 | 959 | 981 | 640 |
| Short-term debt | 12.723 | 14.277 | 12.002 | 14.292 | 16.049 |
| Total debt | 13.096 | 14.508 | 12.960 | 15.273 | 16.689 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
TE Management | Management | 2012 |
KD Founder | Founder | 2012 |
PL Management | Management | 2015 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2025 | |
| Company | 50–66.65% | 50–66.65% | 2025 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2019 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Thore Engraf | Management | 0 companies |
| Kim Due Jensen | Founder | 0 companies |
| Peter Lund Hansen | Management | 0 companies |