| Revenue | DKK 146K | -72% |
| EBITDA | DKK -362K | -3052% |
| Net profit | DKK -283K | -3015% |
| Total assets | DKK 931K | -19% |
| Equity | DKK 696K | -29% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 225 | 283 | 22 | 334 | 187 | 264 | 152 | 235 | 863 | 914 | 568 | 877 | 523 | 146 |
| Staff expenses | -121 | -173 | -255 | -326 | -265 | -378 | -259 | -310 | -339 | -401 | -350 | -390 | -511 | -508 |
| EBITDA | 103 | 109 | -233 | 8 | -77 | -114 | -108 | -75 | 524 | 513 | 218 | 487 | 12 | -362 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 103 | 109 | -233 | 8 | -77 | -114 | -108 | -75 | 524 | 513 | 218 | 487 | 12 | -362 |
| Net financials | -3 | -1 | -11 | -24 | -31 | -35 | -31 | -30 | -31 | -14 | -2 | -1 | 0 | 0 |
| Profit before tax | 101 | 108 | -244 | -16 | -108 | -149 | -138 | -104 | 493 | 499 | 216 | 486 | 13 | -362 |
| Tax | 26 | 27 | -57 | -1 | 30 | -33 | -30 | -23 | 55 | 110 | 47 | 107 | 3 | -79 |
| Net profit | 75 | 81 | -187 | -15 | -138 | -116 | -108 | -81 | 438 | 389 | 168 | 379 | 10 | -283 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 257 | 428 | 658 | 710 | 666 | 560 | 322 | 248 | 431 | 652 | 685 | 1.194 | 1.145 | 931 |
| Equity | 160 | 241 | 54 | 39 | -99 | -216 | -324 | -405 | 33 | 422 | 591 | 970 | 980 | 696 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 96 | 186 | 604 | 671 | 765 | 776 | 646 | 653 | 398 | 230 | 95 | 224 | 166 | 235 |
| Total debt | 96 | 186 | 604 | 671 | 765 | 776 | 646 | 653 | 398 | 230 | 95 | 224 | 166 | 235 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TJ Management | Management | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
THOMAS NYSOM HOLDING ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Juul Nysom | Management | 0 companies |