| Revenue | DKK -117K | +5% |
| EBITDA | DKK -117K | -5% |
| Net profit | DKK -44K | -104% |
| Total assets | DKK 9,6M | -2% |
| Equity | DKK 9,5M | -1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -71 | -110 | -49 | -45 | -37 | -38 | -42 | -44 | -48 | -52 | -101 | -106 | -111 | -117 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -71 | -110 | -49 | -45 | -37 | -38 | -42 | -44 | -48 | -52 | -101 | -106 | -111 | -117 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -71 | -110 | -49 | -45 | -37 | -38 | -42 | -44 | -48 | -52 | -101 | -106 | -111 | -117 |
| Net financials | 84 | 253 | 690 | 574 | 324 | 394 | 171 | 293 | 577 | 2.038 | -885 | 1.080 | 1.640 | 142 |
| Profit before tax | 12 | 143 | 641 | 529 | 287 | 356 | 129 | 249 | 529 | 1.986 | -986 | 973 | 1.529 | 25 |
| Tax | 3 | 36 | 157 | 129 | 94 | 104 | 52 | 73 | 20 | 351 | -254 | 131 | 335 | 69 |
| Net profit | 9 | 107 | 484 | 399 | 193 | 252 | 77 | 176 | 509 | 1.635 | -732 | 843 | 1.194 | -44 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.425 | 5.222 | 5.759 | 6.076 | 6.132 | 6.333 | 6.359 | 6.482 | 6.997 | 9.097 | 7.781 | 8.558 | 9.779 | 9.556 |
| Equity | 5.085 | 5.192 | 5.628 | 5.979 | 6.122 | 6.323 | 6.349 | 6.472 | 6.927 | 8.506 | 7.718 | 8.504 | 9.639 | 9.533 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.340 | 30 | 131 | 97 | 10 | 10 | 10 | 10 | 70 | 591 | 63 | 54 | 140 | 22 |
| Total debt | 2.340 | 30 | 131 | 97 | 10 | 10 | 10 | 10 | 70 | 591 | 63 | 54 | 140 | 22 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|