| Revenue | DKK -968K | — |
| EBITDA | DKK -1,6M | -3543% |
| Net profit | DKK -1,4M | -1968% |
| Total assets | DKK 1,6M | +214% |
| Equity | DKK 1,5M | +263% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 |
|---|---|---|---|
| Revenue | 70 | 0 | -968 |
| Staff expenses | -0 | -0 | -646 |
| EBITDA | -18 | -44 | -1.614 |
| Depreciation & amort. | -0 | -0 | -152 |
| EBIT | -18 | -44 | -1.766 |
| Net financials | 0 | 0 | -0 |
| Profit before tax | -18 | -44 | -1.766 |
| Tax | 9 | 22 | -392 |
| Net profit | -27 | -66 | -1.374 |
| Item | 2012 | 2013 | 2014 |
|---|---|---|---|
| Total assets | 491 | 503 | 1.580 |
| Equity | 473 | 407 | 1.474 |
| Long-term debt | 0 | 0 | 0 |
| Short-term debt | 18 | 13 | 106 |
| Total debt | 18 | 13 | 106 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PW Unofficial title | Unofficial title | 2016 | — | — |
DB Management | Management | 2016 | — | — |
TH Management | Management | 2012 | — | — |
HB Management | Management | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2012 | — | — | |
| Chairman | 2012 | — | — | |
| Chairman | 2014 | — | — | |
| Board of Directors | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 66.7% | 2016 | |
FUTURE MERCHANT HOLDING ApS | Company | 20.0% | 20.0% | 2014 |
SEKULAR HOLDING ApS | Company | 20.0% | 20.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Wedel Ranch Krarup | Unofficial title | 0 companies |
| Daniel Baco Dasic | Management | 0 companies |
| Thomas Hübschmann | Management | 0 companies |
| Henrik Brandt | Management | 0 companies |
| Peter Tomlinson | Board of Directors | 0 companies |
| Achilles Anton Rupf | Board of Directors | 0 companies |
| Anders Tilsted | Board of Directors | 0 companies |
| Søren Asger Ravn | Chairman | 0 companies |
| Hans Kaspar Böhi | Chairman | 0 companies |
| Jens Peter Hoeck | Board of Directors | 0 companies |