| Revenue | — | — |
| EBITDA | DKK 176K | +1453% |
| Net profit | DKK 154K | +1652% |
| Total assets | DKK 879K | +13% |
| Equity | DKK 243K | +30% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -7 | -7 | -8 | — | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -11 | -7 | -7 | -8 | -8 | -8 | -8 | -10 | -18 | 64 | 138 | -13 | 176 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -11 | -7 | -7 | -8 | -8 | -8 | -8 | -10 | -18 | 64 | 138 | -13 | 176 |
| Net financials | -3 | -2 | -3 | -4 | -4 | -5 | -5 | -87 | -7 | 150 | 151 | 0 | 208 |
| Profit before tax | -14 | -10 | -10 | -12 | -11 | -13 | -13 | -96 | -24 | 139 | 139 | -13 | 157 |
| Tax | -2 | -2 | -2 | -3 | -2 | -3 | 5 | -0 | -0 | -20 | -2 | -3 | 3 |
| Net profit | -12 | -7 | -8 | -9 | -9 | -10 | -18 | -96 | -24 | 159 | 142 | -10 | 154 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 294 | 277 | 276 | 309 | 309 | 275 | 215 | 85 | 72 | 169 | 324 | 775 | 879 |
| Equity | 78 | 71 | 63 | 54 | 45 | 35 | 17 | -80 | -104 | 55 | 197 | 187 | 243 |
| Long-term debt | 0 | 0 | 0 | 33 | 0 | 0 | 0 | 0 | 0 | 10 | 14 | 214 | 498 |
| Short-term debt | 216 | 206 | 213 | 222 | 264 | 240 | 198 | 165 | 176 | 103 | 114 | 374 | 138 |
| Total debt | 216 | 206 | 213 | 255 | 264 | 240 | 198 | 165 | 176 | 114 | 127 | 588 | 636 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|