| Revenue | DKK 1,1M | +328% |
| EBITDA | DKK 1,1M | +342% |
| Net profit | DKK 503K | -92% |
| Total assets | DKK 61,4M | -14% |
| Equity | DKK 31,6M | -2% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 285 | 291 | 311 | 323 | 277 | 372 | 851 | 851 | 1.227 | 1.131 | 1.111 | 251 | 1.073 |
| Staff expenses | -0 | -0 | -11 | -31 | -74 | -65 | -116 | -35 | -80 | -47 | -14 | -19 | -11 | -13 |
| EBITDA | -5 | 285 | 280 | 281 | 249 | 212 | 256 | 815 | 771 | 1.151 | 1.117 | 1.092 | 240 | 1.060 |
| Depreciation & amort. | -0 | -90 | -110 | -113 | -110 | -113 | -174 | -333 | -402 | -440 | -487 | -487 | -529 | -573 |
| EBIT | -5 | 195 | 170 | 168 | 140 | 99 | 82 | 482 | 369 | 711 | 630 | 605 | -289 | 487 |
| Net financials | 626 | 240 | 280 | 361 | 126 | 88 | 40 | 627 | -256 | 17 | 578 | 2.686 | 6.094 | -0 |
| Profit before tax | 621 | 435 | 450 | 528 | 266 | 188 | 122 | 1.109 | 113 | 725 | 1.208 | 3.291 | 5.805 | 487 |
| Tax | -0 | 107 | 101 | -46 | 15 | 16 | -10 | 42 | 12 | 61 | 74 | 511 | -158 | -16 |
| Net profit | 621 | 327 | 348 | 574 | 251 | 172 | 131 | 1.067 | 100 | 664 | 1.134 | 2.780 | 5.963 | 503 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 19.987 | 24.556 | 24.857 | 25.161 | 25.450 | 26.159 | 39.847 | 43.228 | 44.639 | 55.098 | 56.822 | 54.940 | 71.136 | 61.410 |
| Equity | 19.982 | 20.261 | 20.561 | 21.086 | 21.287 | 21.409 | 21.488 | 22.078 | 22.178 | 22.731 | 23.752 | 26.417 | 32.262 | 31.649 |
| Long-term debt | 0 | 3.780 | 3.664 | 3.539 | 3.408 | 3.268 | 16.666 | 15.772 | 16.938 | 19.246 | 22.381 | 22.946 | 29.301 | 23.864 |
| Short-term debt | 5 | 458 | 546 | 429 | 634 | 1.360 | 1.579 | 5.224 | 5.356 | 12.925 | 10.533 | 5.451 | 9.573 | 5.896 |
| Total debt | 5 | 4.239 | 4.210 | 3.968 | 4.043 | 4.628 | 18.245 | 20.996 | 22.293 | 32.170 | 32.914 | 28.397 | 38.874 | 29.761 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Anne Hauberg-Lund Diderichsen | Chairman | 0 companies |
| Ulla Diderichsen | Board of Directors | 0 companies |
| Henrik Bjørn-Jepsen | Chairman | 0 companies |