| Revenue | DKK 920K | +35% |
| EBITDA | DKK 920K | +35% |
| Net profit | DKK 839K | +65% |
| Total assets | DKK 47,1M | +2% |
| Equity | DKK 33,6M | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | — | -36 | -38 | -48 | -54 | -49 | -49 | -41 | -37 | 273 | 570 | 682 | 920 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -40 | -36 | -38 | -48 | -54 | -49 | -49 | -41 | -37 | 273 | 570 | 682 | 920 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -153 | -194 | -222 | -240 |
| EBIT | -5 | -40 | -36 | -38 | -48 | -54 | -49 | -49 | -41 | -37 | 120 | 376 | 460 | 680 |
| Net financials | 626 | 670 | 1.081 | 1.318 | 148 | 431 | -259 | 295 | 975 | 1.310 | 8.107 | 1.283 | 154 | 299 |
| Profit before tax | 621 | 630 | 1.044 | 1.280 | 100 | 377 | -308 | 246 | 934 | 1.272 | 8.227 | 1.660 | 614 | 979 |
| Tax | -0 | 80 | 178 | 205 | -16 | 70 | -106 | -131 | 193 | 266 | 86 | 183 | 104 | 140 |
| Net profit | 621 | 549 | 866 | 1.075 | 116 | 306 | -202 | 377 | 741 | 1.006 | 8.141 | 1.477 | 509 | 839 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 19.987 | 20.508 | 21.483 | 22.527 | 22.460 | 22.721 | 22.463 | 25.089 | 25.314 | 25.886 | 39.479 | 44.325 | 45.934 | 47.053 |
| Equity | 19.982 | 20.483 | 21.301 | 22.327 | 22.443 | 22.698 | 22.445 | 21.669 | 22.410 | 23.361 | 31.446 | 32.865 | 33.257 | 33.646 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.774 | 11.025 | 12.435 | 12.397 |
| Short-term debt | 5 | 25 | 182 | 201 | 18 | 22 | 18 | 3.419 | 2.903 | 2.525 | 259 | 434 | 243 | 1.011 |
| Total debt | 5 | 25 | 182 | 201 | 18 | 22 | 18 | 3.419 | 2.903 | 2.525 | 8.033 | 11.459 | 12.677 | 13.407 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Mia Bjørn-Diderichsen | Board of Directors | 0 companies |
| Ulla Diderichsen | Board of Directors | 0 companies |
| Henrik Bjørn-Jepsen | Chairman | 0 companies |