| Revenue | DKK 80,6M | +28% |
| EBITDA | DKK 7,5M | +20% |
| Net profit | DKK 5,6M | +27% |
| Total assets | DKK 23,7M | +8% |
| Equity | DKK 13,4M | +37% |
| Employees | 351 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.226 | 5.050 | 6.041 | 7.454 | 10.033 | 12.809 | 14.391 | 18.603 | 28.257 | 38.753 | 41.949 | 47.858 | 62.797 | 80.606 |
| Staff expenses | -3.101 | -4.402 | -5.430 | -6.999 | -9.225 | -12.111 | -14.114 | -17.195 | -24.252 | -36.183 | -38.820 | -41.624 | -56.526 | -73.061 |
| EBITDA | 125 | 648 | 610 | 455 | 808 | 698 | 277 | 1.407 | 4.006 | 2.570 | 3.129 | 6.234 | 6.271 | 7.545 |
| Depreciation & amort. | -16 | -65 | -118 | -162 | -189 | -206 | -203 | -214 | -214 | -322 | -553 | -1.064 | -608 | -476 |
| EBIT | 109 | 582 | 492 | 293 | 619 | 491 | 74 | 1.194 | 3.792 | 2.247 | 2.576 | 5.171 | 5.663 | 7.069 |
| Net financials | -29 | -22 | -35 | -26 | -25 | -37 | -57 | -108 | -45 | -135 | -122 | 1 | 94 | 135 |
| Profit before tax | 79 | 560 | 457 | 268 | 595 | 454 | 16 | 1.086 | 3.747 | 2.112 | 2.454 | 5.172 | 5.757 | 7.204 |
| Tax | 30 | 140 | 126 | 79 | 143 | 119 | 15 | 243 | 793 | 467 | 549 | 1.305 | 1.342 | 1.617 |
| Net profit | 49 | 420 | 331 | 188 | 451 | 335 | 2 | 843 | 2.954 | 1.646 | 1.905 | 3.867 | 4.416 | 5.587 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.059 | 1.366 | 1.762 | 2.071 | 3.236 | 3.305 | 4.364 | 9.334 | 15.406 | 17.951 | 12.741 | 15.176 | 21.881 | 23.680 |
| Equity | 153 | 373 | 712 | 700 | 1.152 | 1.087 | 1.089 | 1.932 | 4.285 | 4.431 | 5.152 | 7.019 | 9.785 | 13.372 |
| Long-term debt | 221 | 0 | 199 | 226 | 319 | 361 | 231 | 1.686 | 253 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 650 | 969 | 824 | 1.133 | 1.766 | 1.849 | 3.030 | 5.707 | 10.848 | 13.399 | 7.463 | 8.055 | 12.012 | 10.269 |
| Total debt | 871 | 969 | 1.023 | 1.359 | 2.085 | 2.210 | 3.261 | 7.393 | 11.100 | 13.399 | 7.463 | 8.055 | 12.012 | 10.269 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RG Management | Management | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2015 | — | — | |
| Chairman | 2014 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Marshland Holding ApS | Company | 100.0% | 100.0% | 2021 |
WILBY HOLDING ApS | Company | 50.0% | 50.0% | 2014 |
FRANZ JÄGER HOLDING ApS | Company | 50.0% | 50.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Rasmus Gleerup | Management | 0 companies |
| Jørgen Borup Pedersen | Board of Directors | 0 companies |
| Flemming Grønskov | Chairman | 0 companies |
| Jan Gerber | Chairman | 0 companies |
| Jens Romundstad | Board of Directors | 0 companies |
| Frank Poul Hoegh Petersen | Board of Directors | 0 companies |
| Carsten Filsø | Board of Directors | 0 companies |
| Carsten Wilby Nielsen | Board of Directors | 0 companies |