| Revenue | — | — |
| EBITDA | DKK -5K | -211% |
| Net profit | DKK -18K | +43% |
| Total assets | DKK 245K | -36% |
| Equity | DKK -894K | -2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 235 | -129 | 154 | 63 | — | — | — | -1.394 | -34 | -12 | -12 | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 231 | -132 | 151 | 59 | -42 | -118 | -6 | -1.394 | -34 | -12 | -12 | -2 | -5 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 231 | -132 | 151 | 59 | -42 | -118 | -6 | -1.394 | -34 | -12 | -12 | -2 | -5 |
| Net financials | 235 | -129 | 154 | 62 | 326 | 2.711 | -701 | -761 | -234 | -201 | -35 | -30 | -10 |
| Profit before tax | 231 | -132 | 150 | 58 | 284 | 2.593 | -707 | -2.155 | -268 | -214 | -47 | -32 | -14 |
| Tax | -0 | -1 | -0 | -2 | -12 | -27 | 8 | -11 | -22 | -21 | 2 | -0 | 4 |
| Net profit | 231 | -131 | 150 | 60 | 296 | 2.619 | -715 | -2.144 | -246 | -193 | -49 | -32 | -18 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 419 | 204 | 434 | 322 | 932 | 4.233 | 3.065 | 965 | 968 | 490 | 441 | 386 | 245 |
| Equity | 219 | 88 | 239 | 204 | 435 | 2.605 | 1.787 | -357 | -603 | -796 | -844 | -876 | -894 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 1.003 | 1.023 | 1.043 | 963 | 975 | 962 | 962 | 962 |
| Short-term debt | 200 | 116 | 195 | 118 | 497 | 625 | 256 | 279 | 608 | 311 | 324 | 300 | 177 |
| Total debt | 200 | 116 | 195 | 118 | 497 | 1.628 | 1.279 | 1.322 | 1.571 | 1.286 | 1.286 | 1.262 | 1.139 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|