| Revenue | DKK 729K | -803% |
| EBITDA | DKK 36K | +128% |
| Net profit | DKK 7K | +107% |
| Total assets | DKK 314K | +72% |
| Equity | DKK 100K | +8% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 291 | 1.223 | 2.018 | 2.677 | 1.665 | 1.462 | 1.753 | -29 | 34 | 375 | 258 | -104 | 729 |
| Staff expenses | -336 | -1.231 | -1.755 | -2.231 | -2.231 | -1.365 | -1.476 | -6 | -0 | -0 | -33 | -26 | -681 |
| EBITDA | -44 | -10 | 257 | 443 | -265 | 77 | 154 | -55 | 34 | 375 | 90 | -130 | 36 |
| Depreciation & amort. | -0 | -0 | -0 | -9 | -38 | -52 | -74 | -5 | -0 | -0 | -7 | -13 | -26 |
| EBIT | -44 | -10 | 257 | 435 | -303 | 24 | 80 | -60 | 34 | 375 | 83 | -143 | 10 |
| Net financials | -3 | -20 | -22 | 3 | -28 | -11 | -9 | -1 | -1 | -2 | 1 | 1 | -1 |
| Profit before tax | -47 | -30 | 235 | 438 | -330 | 14 | 71 | -61 | 32 | 373 | 84 | -142 | 9 |
| Tax | -11 | -6 | 66 | 99 | -70 | 4 | 53 | 10 | -0 | 31 | 19 | -31 | 2 |
| Net profit | -36 | -24 | 169 | 339 | -261 | 9 | 18 | -71 | 32 | 342 | 65 | -111 | 7 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 228 | 452 | 549 | 964 | 1.169 | 1.315 | 341 | 14 | 42 | 530 | 312 | 183 | 314 |
| Equity | 44 | 20 | -120 | 219 | -42 | -32 | -15 | -86 | -54 | 289 | 203 | 92 | 100 |
| Long-term debt | 0 | 58 | 41 | 42 | 35 | 81 | 0 | 0 | 0 | 31 | 16 | 0 | 0 |
| Short-term debt | 184 | 373 | 628 | 700 | 1.177 | 1.266 | 356 | 99 | 96 | 210 | 90 | 91 | 215 |
| Total debt | 184 | 431 | 669 | 744 | 1.211 | 1.347 | 356 | 99 | 96 | 241 | 106 | 91 | 215 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SB Management | Management | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HOLDING SBP ApS | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Berth Petersen | Management | 0 companies |