| Revenue | DKK 5,7M | -29% |
| EBITDA | DKK 2,7M | -37% |
| Net profit | DKK 2,1M | -38% |
| Total assets | DKK 20,3M | +10% |
| Equity | DKK 16,7M | +15% |
| Employees | 36 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -17.855 | — | — | 14.940 | 15.440 | 7.405 | 16.465 | 6.110 | 4.934 | 8.780 | 10.597 | 8.006 | 5.717 |
| Staff expenses | -5.288 | -0 | -0 | -4.782 | -4.511 | -4.594 | -4.199 | -3.144 | -1.137 | -2.685 | -4.376 | -3.747 | -3.013 |
| EBITDA | -961 | 0 | 0 | 1.269 | 1.780 | 2.811 | 3.204 | 2.966 | 951 | 6.095 | 4.940 | 4.258 | 2.703 |
| Depreciation & amort. | -177 | -0 | -0 | -172 | -184 | -201 | -208 | -240 | -253 | -131 | -226 | -327 | -320 |
| EBIT | -1.138 | 0 | 0 | 1.097 | 1.596 | 2.610 | 2.996 | 2.726 | 698 | 5.964 | 4.714 | 3.931 | 2.383 |
| Net financials | -2 | 0 | 0 | 1.841 | 949 | 57 | 84 | 1.640 | -1.508 | -2.521 | 437 | -39 | 595 |
| Profit before tax | -1.137 | 0 | 0 | 3.052 | 2.705 | 2.815 | 3.224 | 4.531 | -439 | 3.443 | 5.152 | 3.892 | 2.978 |
| Tax | -324 | -0 | -0 | 54 | 372 | 672 | 902 | 794 | 194 | 946 | 1.862 | 444 | 830 |
| Net profit | -812 | 0 | 0 | 2.998 | 2.333 | 2.143 | 2.322 | 3.737 | -632 | 2.497 | 3.290 | 3.447 | 2.149 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.067 | 0 | 0 | 13.767 | 14.528 | 17.225 | 19.315 | 16.338 | 16.746 | 14.246 | 18.381 | 18.441 | 20.271 |
| Equity | 893 | 0 | 0 | 11.077 | 11.376 | 13.519 | 15.841 | 13.612 | 13.209 | 9.564 | 11.069 | 14.517 | 16.665 |
| Long-term debt | 0 | 0 | 0 | 500 | 472 | 354 | 231 | 102 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -2.127 | 0 | 0 | 2.168 | 2.662 | 3.290 | 3.227 | 2.605 | 3.520 | 3.353 | 7.174 | 3.925 | 3.546 |
| Total debt | -2.127 | 0 | 0 | 2.668 | 3.134 | 3.644 | 3.458 | 2.706 | 3.520 | 3.353 | 7.174 | 3.925 | 3.546 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JA Management | Management | 2023 | — | — |
AN Management | Management | 2021 | — | — |
RB Management | Management | 2021 | — | — |
CL Management | Management | 2023 | — | — |
CJ Founder | Founder | 2012 | — | — |
LG Founder | Founder | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Rekom Group A/S | Company | 100.0% | 100.0% | 2023 |
JENSEN CONSULT ApS | Company | 50.0% | 50.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Jonathan Andreas Grumme | Management | 0 companies |
| Adam Nederby Falbert | Management | 0 companies |
| Rasmus Berger Frederiksen | Management | 0 companies |
| Christopher Lucas Norman Lyngbye | Management | 0 companies |
| Carsten Juhl | Founder | 0 companies |
| Lars Grey Juel | Founder | 0 companies |
| Henrik Jensen | Chairman | 0 companies |