| Revenue | DKK 669K | +48% |
| EBITDA | DKK 2,4M | +437% |
| Net profit | DKK 1,2M | +579% |
| Total assets | DKK 20,9M | +9% |
| Equity | DKK 3,6M | +52% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -356 | 674 | 617 | 663 | 619 | 465 | -13 | 595 | 419 | 495 | 566 | 451 | 669 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 4.806 | 1.200 | 617 | 663 | 619 | 465 | -13 | 595 | 5.419 | 495 | 566 | 451 | 2.419 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 4.806 | 1.200 | 617 | 663 | 619 | 465 | -13 | 595 | 5.419 | 495 | 566 | 451 | 2.419 |
| Net financials | -250 | -172 | -283 | -92 | -376 | -364 | -318 | -292 | -268 | -264 | -356 | -779 | -846 |
| Profit before tax | 4.556 | 1.028 | 335 | 572 | 243 | 102 | -331 | 303 | 5.151 | 231 | 210 | -329 | 1.573 |
| Tax | 1.139 | 88 | 86 | 157 | 54 | 22 | -73 | 67 | 1.132 | 51 | 46 | -72 | 346 |
| Net profit | 3.417 | 940 | 249 | 414 | 190 | 79 | -258 | 236 | 4.018 | 179 | 164 | -256 | 1.227 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 14.046 | 19.592 | 14.200 | 14.584 | 13.966 | 13.593 | 13.719 | 13.978 | 18.828 | 19.052 | 23.730 | 19.181 | 20.869 |
| Equity | 3.497 | 4.436 | 1.685 | 2.100 | 1.539 | 1.369 | 1.111 | 1.347 | 5.365 | 5.544 | 5.708 | 2.363 | 3.590 |
| Long-term debt | 4.174 | 10.426 | 10.439 | 10.253 | 10.108 | 9.966 | 9.823 | 9.666 | 9.516 | 9.128 | 13.892 | 13.857 | 13.808 |
| Short-term debt | 5.103 | 3.493 | 872 | 1.004 | 1.081 | 1.020 | 1.546 | 1.725 | 1.607 | 2.038 | 1.779 | 609 | 734 |
| Total debt | 9.277 | 13.919 | 11.310 | 11.257 | 11.189 | 10.986 | 11.369 | 11.391 | 11.123 | 11.166 | 15.671 | 14.466 | 14.542 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PS Management | Management | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ARIK ApS | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Sextus Rasmussen | Management | 0 companies |