| Revenue | DKK 2,6M | +24% |
| EBITDA | DKK 1,2M | +75% |
| Net profit | DKK 938K | +105% |
| Total assets | DKK 2,1M | -10% |
| Equity | DKK 1,2M | +0% |
| Employees | 5 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -79 | 65 | 586 | 699 | 977 | — | 1.291 | 154 | 941 | 1.405 | 1.641 | 2.134 | 2.639 |
| Staff expenses | -0 | -0 | -397 | -683 | -722 | -0 | -1.178 | -932 | -652 | -775 | -1.034 | -1.458 | -1.457 |
| EBITDA | -45 | 65 | 185 | 16 | 256 | 0 | 113 | -778 | 289 | 630 | 607 | 676 | 1.183 |
| Depreciation & amort. | -17 | -17 | -23 | -26 | -26 | -0 | -47 | -41 | -10 | -59 | -36 | -26 | -58 |
| EBIT | -62 | 48 | 162 | -11 | 229 | 0 | 66 | -819 | 278 | 571 | 571 | 650 | 1.124 |
| Net financials | -0 | -3 | -6 | -10 | -29 | 0 | -29 | -56 | 16 | -23 | 13 | 10 | 15 |
| Profit before tax | -31 | 45 | 156 | -21 | 201 | 0 | 37 | -876 | 294 | 549 | 584 | 660 | 1.139 |
| Tax | 15 | 16 | 36 | -4 | 53 | -0 | 12 | -191 | 67 | 124 | 130 | 202 | 202 |
| Net profit | -46 | 29 | 121 | -17 | 148 | 0 | 24 | -685 | 227 | 424 | 453 | 458 | 938 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 161 | 206 | 418 | 1.227 | 1.172 | 1.850 | 2.040 | 1.256 | 1.457 | 820 | 1.495 | 2.393 | 2.145 |
| Equity | 126 | 155 | 276 | 260 | 408 | 450 | 475 | -210 | 17 | 442 | 895 | 1.235 | 1.238 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -34 | 46 | 141 | 967 | 761 | 1.393 | 1.558 | 1.466 | 1.440 | 378 | 600 | 1.158 | 903 |
| Total debt | -34 | 46 | 141 | 967 | 761 | 1.393 | 1.558 | 1.466 | 1.440 | 378 | 600 | 1.158 | 903 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CN Founder | Founder | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CS Holding Aars ApS | Company | 100.0% | 100.0% | 2023 |
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Claus Nielsen | Founder | 0 companies |