| Revenue | DKK 4K | -130% |
| EBITDA | DKK 4K | +102% |
| Net profit | DKK 7K | +102% |
| Total assets | DKK 3K | -74% |
| Equity | DKK -634K | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -25 | -0 | 508 | 250 | -620 | -113 | -14 | 4 |
| Staff expenses | -402 | -1.685 | -1.069 | -677 | -991 | -234 | -166 | -0 |
| EBITDA | -427 | -1.686 | -562 | -427 | -1.611 | -347 | -181 | 4 |
| Depreciation & amort. | -56 | -233 | -235 | -140 | -1.863 | -3 | -0 | -0 |
| EBIT | -483 | -1.918 | -797 | -567 | -3.474 | -350 | -181 | 4 |
| Net financials | -1 | 4 | -28 | -7 | -1 | -0 | -0 | 0 |
| Profit before tax | -484 | -1.914 | -825 | -574 | -3.475 | -350 | -181 | 4 |
| Tax | -116 | -66 | -210 | -222 | -359 | 0 | 111 | -3 |
| Net profit | -367 | -1.849 | -615 | -352 | -3.116 | -350 | -292 | 7 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 947 | 884 | 1.630 | 2.465 | 630 | 368 | 13 | 3 |
| Equity | 133 | -1.716 | -2.331 | -2.683 | -5.799 | -350 | -642 | -634 |
| Long-term debt | 116 | 451 | 454 | 452 | 384 | 111 | 0 | 0 |
| Short-term debt | 814 | 2.600 | 3.961 | 5.143 | 6.426 | 717 | 655 | 638 |
| Total debt | 814 | 2.600 | 3.961 | 5.143 | 6.426 | 717 | 655 | 638 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NK Management | Management | 2012 | — | — |
BL Management | Management | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NM Cph Holding ApS | Company | 20.0% | 20.0% | 2015 |
TLC 15 A/S | Company | 50.0% | 50.0% | 2015 |
| Individual | 20.0% | 20.0% | 2012 | |
| Individual | 20.0% | 20.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Nicholas Kappel Meilstrup | Management | 0 companies |
| Bjarke Lauge Christensen | Management | 0 companies |