| Revenue | DKK 2,7M | +21% |
| EBITDA | DKK 460K | +96% |
| Net profit | DKK 388K | +188% |
| Total assets | DKK 4,6M | +14% |
| Equity | DKK 1M | +63% |
| Employees | 7 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 151 | 179 | 200 | 607 | 1.319 | 2.684 | 2.568 | 822 | 1.005 | 2.087 | 1.930 | 2.238 | 2.202 | 2.660 |
| Staff expenses | -602 | -741 | -716 | -707 | -1.227 | -2.279 | -2.407 | -1.411 | -1.752 | -1.956 | -1.733 | -1.838 | -1.968 | -2.200 |
| EBITDA | 765 | -562 | -516 | -100 | 92 | 405 | 162 | -589 | -747 | 131 | 197 | 400 | 234 | 460 |
| Depreciation & amort. | -6 | -10 | -10 | -11 | -28 | -54 | -36 | -32 | -26 | -5 | -17 | -18 | -19 | -19 |
| EBIT | 759 | -571 | -525 | -111 | 64 | 351 | 126 | -621 | -772 | 127 | 180 | 382 | 216 | 440 |
| Net financials | -30 | -31 | -41 | -24 | 698 | -33 | -1 | 473 | -9 | -19 | -157 | -98 | -81 | -52 |
| Profit before tax | 775 | -602 | -567 | -134 | 762 | 318 | 125 | -148 | -781 | 108 | 23 | 284 | 135 | 388 |
| Tax | 194 | -145 | 139 | 100 | -0 | -281 | 28 | 353 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 581 | -457 | -706 | -234 | 762 | 599 | 97 | -501 | -781 | 108 | 23 | 284 | 135 | 388 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 759 | 889 | 682 | 1.152 | 1.511 | 2.914 | 2.724 | 2.389 | 2.534 | 3.459 | 2.777 | 3.483 | 4.058 | 4.625 |
| Equity | 169 | -288 | -994 | -1.228 | -466 | 133 | 230 | -272 | 70 | 178 | 201 | 485 | 620 | 1.008 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 818 | 596 | 955 | 910 | 865 | 1.196 | 1.151 |
| Short-term debt | -590 | 1.177 | 1.676 | 2.380 | 1.977 | 2.782 | 2.494 | 1.843 | 1.868 | 2.326 | 1.666 | 2.133 | 2.242 | 2.466 |
| Total debt | -590 | 1.177 | 1.676 | 2.380 | 1.977 | 2.782 | 2.494 | 2.661 | 2.464 | 3.281 | 2.576 | 2.998 | 3.438 | 3.617 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LG Founder | Founder | 2012 | — | — |
LG Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
LF Management | Management | 2026 | — | — |
MJ Chief Executive Officer | Chief Executive Officer | 2026 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Leif Göran Nilsson | Founder | 0 companies |
| Leif Göran Nilsson | Chief Executive Officer | 0 companies |
| Leif Frederik Nilsson | Management | 0 companies |
| Michael Johansen Hentzen | Chief Executive Officer | 0 companies |