| Revenue | DKK 361K | -34% |
| EBITDA | DKK -205K | -253% |
| Net profit | DKK -226K | -210% |
| Total assets | DKK 5,3M | +52% |
| Equity | DKK 2,7M | -8% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 77 | -31 | -443 | -414 | 315 | -20 | — | 978 | 1.204 | 1.474 | 1.132 | 548 | 361 |
| Staff expenses | -0 | -0 | -100 | -1 | -0 | -0 | -0 | -896 | -1.033 | -1.064 | -1.208 | -414 | -566 |
| EBITDA | 77 | -31 | 291 | 311 | 220 | -174 | 2.156 | 81 | 170 | 410 | -77 | 134 | -205 |
| Depreciation & amort. | -0 | -0 | -33 | -433 | -0 | -0 | -0 | -4 | -173 | -195 | -217 | -48 | -26 |
| EBIT | 77 | -31 | 258 | -122 | 220 | -174 | 2.156 | 77 | -2 | 215 | -293 | 86 | -231 |
| Net financials | 56 | 1.167 | 1 | -0 | -2 | 124 | 2.098 | -14 | -22 | -29 | -20 | 177 | -48 |
| Profit before tax | 133 | 1.136 | 259 | -122 | 219 | -50 | 2.285 | 64 | -24 | 186 | -313 | 262 | -279 |
| Tax | 19 | -6 | 6 | -0 | -0 | -0 | -0 | -0 | -0 | 5 | -98 | 58 | -53 |
| Net profit | 114 | 1.143 | 253 | -122 | 219 | -50 | 2.285 | 64 | -24 | 181 | -215 | 205 | -226 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 232 | 1.289 | 1.410 | 1.261 | 1.709 | 1.221 | 3.144 | 3.585 | 3.859 | 4.160 | 3.202 | 3.526 | 5.348 |
| Equity | 97 | 1.141 | 1.394 | 1.172 | 1.545 | 983 | 3.063 | 3.126 | 2.967 | 3.035 | 2.706 | 2.910 | 2.684 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 36 | 36 | 0 | 0 | 0 |
| Short-term debt | 135 | 148 | 16 | 88 | 164 | 238 | 81 | 459 | 856 | 1.084 | 497 | 615 | 2.663 |
| Total debt | 135 | 148 | 16 | 88 | 164 | 238 | 81 | 459 | 892 | 1.120 | 497 | 615 | 2.663 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 | |
WEBJUICE.DK ApS | Company | 33.3% | 33.3% | 2013 |
| Person | Role here | Other companies |
|---|