| Revenue | DKK 1,9M | +82% |
| EBITDA | DKK 459K | +221% |
| Net profit | DKK 306K | +186% |
| Total assets | DKK 2,3M | +51% |
| Equity | DKK 1M | +43% |
| Employees | 3 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -1.619 | 1.947 | 2.594 | 2.509 | 2.213 | 2.264 | 2.450 | 2.228 | 2.547 | 1.687 | 3.722 | 1.045 | 1.904 |
| Staff expenses | -1.208 | -1.525 | -1.145 | -1.692 | -2.220 | -2.075 | -1.898 | -1.686 | -1.726 | -1.847 | -1.650 | -1.424 | -1.445 |
| EBITDA | -236 | 422 | 1.449 | 818 | -7 | 189 | 552 | 542 | 820 | -160 | 2.072 | -379 | 459 |
| Depreciation & amort. | -88 | -102 | -211 | -142 | -148 | -120 | -90 | -40 | -33 | -45 | -47 | -65 | -41 |
| EBIT | -323 | 321 | 1.237 | 675 | -154 | 69 | 462 | 502 | 787 | -205 | 2.025 | -443 | 418 |
| Net financials | -32 | -39 | -25 | -30 | -24 | -20 | -23 | -21 | -10 | -17 | -15 | -13 | -26 |
| Profit before tax | -291 | 282 | 1.213 | 645 | -178 | 48 | 439 | 481 | 777 | -222 | 2.010 | -456 | 392 |
| Tax | -78 | 70 | 284 | 143 | 80 | 11 | 86 | 106 | 171 | -52 | 442 | -100 | 87 |
| Net profit | -213 | 212 | 928 | 502 | -258 | 38 | 353 | 375 | 606 | -170 | 1.567 | -356 | 306 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.718 | 1.235 | 2.202 | 4.180 | 2.929 | 4.558 | 2.776 | 3.609 | 3.324 | 3.449 | 3.312 | 1.494 | 2.258 |
| Equity | 293 | 404 | 1.333 | 1.734 | 974 | 1.012 | 1.365 | 1.740 | 2.346 | 997 | 2.564 | 708 | 1.014 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -1.422 | 822 | 844 | 2.441 | 1.955 | 3.545 | 1.411 | 1.869 | 978 | 2.452 | 746 | 786 | 1.244 |
| Total debt | -1.422 | 822 | 844 | 2.441 | 1.955 | 3.545 | 1.411 | 1.869 | 978 | 2.452 | 746 | 786 | 1.244 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FH Management | Management | 2012 | — | — |
LA Management | Management | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HØJER HOLDING, SUNDS ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Flemming Højer Pedersen | Management | 0 companies |
| Lenette Aas Højer | Management | 0 companies |