| Revenue | DKK 70K | +0% |
| EBITDA | DKK 50K | -2% |
| Net profit | DKK 48K | -3% |
| Total assets | DKK 243K | -59% |
| Equity | DKK 213K | -62% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 45 | 70 | 70 | 70 | 70 | 70 | 70 | 70 | 70 | 70 | 70 | 70 | 70 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 45 | 56 | 56 | 56 | 56 | 54 | 54 | 54 | 54 | 54 | 54 | 51 | 50 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 45 | 56 | 56 | 56 | 56 | 54 | 54 | 54 | 54 | 54 | 54 | 51 | 50 |
| Net financials | 0 | 1 | -1 | -1 | -3 | -3 | -3 | -4 | -4 | -4 | -2 | 12 | 11 |
| Profit before tax | 46 | 57 | 55 | 56 | 53 | 51 | 51 | 49 | 50 | 50 | 51 | 63 | 61 |
| Tax | 11 | 15 | 14 | 4 | 21 | 11 | 11 | 11 | 11 | 11 | 12 | 14 | 13 |
| Net profit | 34 | 42 | 42 | 51 | 32 | 40 | 39 | 39 | 39 | 39 | 40 | 49 | 48 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 169 | 197 | 240 | 290 | 344 | 386 | 425 | 425 | 461 | 500 | 542 | 598 | 243 |
| Equity | 114 | 157 | 198 | 250 | 282 | 321 | 361 | 399 | 438 | 477 | 516 | 565 | 213 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 55 | 41 | 42 | 40 | 63 | 64 | 64 | 25 | 23 | 23 | 26 | 33 | 30 |
| Total debt | 55 | 41 | 42 | 40 | 63 | 64 | 64 | 25 | 23 | 23 | 26 | 33 | 30 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JT Management | Management | 2012 | — | — |
UN Management | Management | 2012 | — | — |
EB Management | Management | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JTH ApS | Company | 25.0% | 25.0% | 2012 |
BEACH HOLDING ApS | Company | 25.0% | 25.0% | 2012 |
SPRING ROAD ApS | Company | 25.0% | 25.0% | 2019 |
ISJO ApS | Company | 10.0% | 10.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Thøger Hansen | Management | 0 companies |
| Ulrik Nicolai Jungersen | Management | 0 companies |
| Erik Balleby Jensen | Management | 0 companies |