| Revenue | DKK 7,5M | +29% |
| EBITDA | DKK 1,5M | +3652% |
| Net profit | DKK 1,2M | +476% |
| Total assets | DKK 5,7M | +40% |
| Equity | DKK 3,8M | +37% |
| Employees | 9 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 3.565 | 4.845 | 6.558 | 5.811 | 7.475 |
| Staff expenses | -3.950 | -4.592 | -5.240 | -5.770 | -5.955 |
| EBITDA | -385 | 253 | 1.318 | 41 | 1.520 |
| Depreciation & amort. | -74 | -128 | -284 | -286 | -277 |
| EBIT | -460 | 125 | 1.034 | -246 | 1.243 |
| Net financials | -34 | -10 | -111 | -67 | -64 |
| Profit before tax | -494 | 115 | 924 | -313 | 1.179 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -494 | 115 | 924 | -313 | 1.179 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 4.700 | 5.397 | 5.291 | 4.059 | 5.702 |
| Equity | 2.034 | 2.149 | 3.073 | 2.759 | 3.780 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.666 | 3.248 | 2.218 | 1.300 | 1.922 |
| Total debt | 2.666 | 3.248 | 2.218 | 1.300 | 1.922 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Board of Directors | 2012 – 2019 | |
| Board of Directors | 2012 – 2012 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.67–89.99% | 100% | 2019 | |
| Individual | 25–33.32% | 25–33.32% | 2020 | |
| Individual | 50–66.65% | 50–66.65% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Maren Vejby | Board of Directors | 0 companies |
| Dorte Eisner | Board of Directors | 0 companies |