| Revenue | — | — |
| EBITDA | DKK -8K | -111% |
| Net profit | DKK -7K | -116% |
| Total assets | DKK 368K | +43% |
| Equity | DKK 199K | -4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 67 | -30 | 839 | 1.246 | 1.367 | 3.276 | 167 | -33 | 67 | — |
| Staff expenses | -0 | -0 | -21 | -7 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 67 | -30 | 818 | 1.240 | 1.367 | 3.276 | 167 | -33 | 67 | -8 |
| Depreciation & amort. | -13 | -21 | -27 | -23 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 53 | -51 | 792 | 1.217 | 1.367 | 3.276 | 167 | -33 | 67 | -8 |
| Net financials | -19 | -0 | -0 | -46 | -23 | 4 | -2 | -10 | -12 | -1 |
| Profit before tax | 34 | -51 | 791 | 1.171 | 1.343 | 3.281 | 164 | -44 | 55 | -9 |
| Tax | 16 | -9 | 211 | 291 | 308 | 729 | 36 | -0 | 12 | -2 |
| Net profit | 19 | -42 | 581 | 880 | 1.035 | 2.552 | 128 | -44 | 43 | -7 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 205 | 229 | 2.653 | 4.483 | 3.558 | 3.530 | 2.414 | 339 | 256 | 368 |
| Equity | 99 | 56 | 637 | 1.518 | 1.173 | 2.689 | 208 | 164 | 208 | 199 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 105 | 173 | 2.016 | 2.965 | 2.386 | 841 | 2.206 | 175 | 48 | 168 |
| Total debt | 105 | 173 | 2.016 | 2.965 | 2.386 | 841 | 2.206 | 175 | 48 | 168 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
MF Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
ME Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
JR Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JR Holding af 17-5-17 ApS | Company | 100.0% | 100.0% | 2018 |
MD HOLDING 2012 ApS | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Patrick Biolzi Sørensen | Chief Executive Officer | 0 companies |
| Martin Fast Dahlerup | Chief Executive Officer | 0 companies |
| Mads Emil Fast Dahlerup | Chief Executive Officer | 0 companies |
| Jakob Rathmann | Chief Executive Officer | 0 companies |