| Revenue | DKK 42K | +13% |
| EBITDA | DKK 42K | +13% |
| Net profit | DKK 36K | +14% |
| Total assets | DKK 322K | +13% |
| Equity | DKK 313K | +13% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 11 | 13 | 15 | 16 | 18 | 20 | 22 | 24 | 27 | 30 | 33 | 37 | 42 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 11 | 13 | 15 | 16 | 18 | 20 | 22 | 24 | 27 | 30 | 33 | 37 | 42 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 11 | 13 | 15 | 16 | 18 | 20 | 22 | 24 | 27 | 30 | 33 | 37 | 42 |
| Net financials | -0 | -0 | 0 | -1 | -1 | -2 | -2 | -2 | -2 | -3 | -2 | 4 | 5 |
| Profit before tax | 10 | 13 | 15 | 15 | 17 | 18 | 20 | 22 | 25 | 27 | 31 | 41 | 46 |
| Tax | 3 | 3 | 4 | 4 | 4 | 4 | 4 | 5 | 6 | 6 | 7 | 9 | 10 |
| Net profit | 8 | 9 | 11 | 12 | 14 | 14 | 16 | 17 | 19 | 21 | 24 | 32 | 36 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 90 | 103 | 112 | 123 | 133 | 151 | 167 | 185 | 203 | 225 | 250 | 285 | 322 |
| Equity | 88 | 97 | 108 | 120 | 133 | 148 | 163 | 181 | 200 | 221 | 245 | 277 | 313 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3 | 6 | 4 | 4 | 0 | 4 | 4 | 5 | 3 | 4 | 5 | 8 | 9 |
| Total debt | 3 | 6 | 4 | 4 | 0 | 4 | 4 | 5 | 3 | 4 | 5 | 8 | 9 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MT Founder | Founder | 2012 | — | — |
TT Management | Management | 2014 | — | — |
TH Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
FJ Management | Management | 2012 | — | — |
LB Management | Management | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Impact Fund Denmark (tidl. Investeringsfonden for Udviklingslande) | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Mogens Thorninger | Founder | 0 companies |
| Tommy Thomsen | Management | 0 companies |
| Torben Huss | Chief Executive Officer | 0 companies |
| Finn Jønck | Management | 0 companies |
| Lars Bo Bertram | Management | 0 companies |
| Tristan Nicolai Boserup | Board of Directors | 0 companies |
| Søren Peter Andreasen | Board of Directors | 0 companies |
| Frederik Bjørn | Chairman | 0 companies |
| Niels Gravgaard Laursen | Board of Directors | 0 companies |
| Lars Krogsgaard | Board of Directors | 0 companies |