| Revenue | DKK -135K | -44% |
| EBITDA | DKK -139K | +44% |
| Net profit | DKK -138K | +67% |
| Total assets | DKK 32K | -19% |
| Equity | DKK -415K | -50% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -1.122 | 148 | 35 | -18 | -14 | 58 | -94 | -15 | 375 | 521 | 278 | -241 | -135 |
| Staff expenses | -1.264 | -148 | -4 | -0 | -0 | -0 | -0 | -61 | -338 | -510 | -558 | -6 | -4 |
| EBITDA | 312 | 0 | 40 | -18 | -14 | 58 | -94 | -76 | 37 | 11 | -280 | -248 | -138 |
| Depreciation & amort. | -85 | -0 | -0 | -0 | -0 | -0 | -0 | -156 | -168 | -168 | -0 | -0 | -0 |
| EBIT | 227 | 0 | 40 | -18 | -14 | 58 | -94 | -232 | -131 | -157 | -280 | -248 | -138 |
| Net financials | -18 | -0 | -1 | -1 | -0 | -0 | -5 | -19 | -19 | -1 | -7 | -0 | 0 |
| Profit before tax | 245 | 0 | 39 | -19 | -14 | 58 | -99 | -251 | -150 | -158 | -287 | -248 | -138 |
| Tax | -0 | -0 | -0 | -0 | -0 | -39 | -22 | -48 | -29 | -33 | -67 | 171 | -0 |
| Net profit | 245 | 0 | 39 | -19 | -14 | 97 | -77 | -203 | -121 | -125 | -220 | -419 | -138 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 509 | 5 | 77 | 37 | 16 | 92 | 978 | 1.014 | 1.052 | 1.408 | 268 | 39 | 32 |
| Equity | 165 | -165 | -126 | -145 | -159 | -62 | 111 | -92 | -213 | 362 | 142 | -277 | -415 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 13 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -674 | 170 | 203 | 181 | 175 | 142 | 867 | 1.107 | 1.266 | 1.046 | 126 | 316 | 447 |
| Total debt | -674 | 170 | 203 | 181 | 175 | 154 | 867 | 1.107 | 1.266 | 1.046 | 126 | 316 | 447 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JP Management | Management | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FLYCKT HANSEN HOLDING ApS | Company | 100.0% | 100.0% | 2021 |
AHZ Holding ApS | Company | 20.0% | 20.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Poul Flyckt Hansen | Management | 0 companies |