| Revenue | DKK -8K | +82% |
| EBITDA | DKK -8K | -82% |
| Net profit | DKK 36K | +181% |
| Total assets | DKK 140K | +35% |
| Equity | DKK 132K | +37% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Revenue | -672 | 17 | -5 | -9 | -4 | -8 |
| Staff expenses | -790 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -1.463 | 17 | -5 | -9 | -4 | -8 |
| Depreciation & amort. | -49 | -42 | -0 | -0 | -0 | -0 |
| EBIT | -1.512 | -24 | -5 | -9 | -4 | -8 |
| Net financials | -8 | -2 | -0 | -0 | -1 | -1 |
| Profit before tax | -1.520 | -27 | -5 | -9 | -5 | -9 |
| Tax | -290 | -6 | -0 | -18 | -18 | -45 |
| Net profit | -1.230 | -20 | -5 | 9 | 13 | 36 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Total assets | 2.664 | 565 | 83 | 92 | 104 | 140 |
| Equity | 2.270 | 550 | 75 | 83 | 96 | 132 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 394 | 15 | 9 | 9 | 8 | 8 |
| Total debt | 394 | 15 | 9 | 9 | 8 | 8 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CS Management | Management | 2012 | — | — |
KB Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
JU Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
UH Management | Management | 2012 | — | — |
SW Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2012 | — | — | |
| Chairman | 2012 | — | — | |
| Chairman | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ACO NORDIC GROUP A/S | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Caroline Sundorph Pontoppidan | Management | 0 companies |
| Karsten Bo Due | Chief Executive Officer | 0 companies |
| Jacob Ulf Henckel | Chief Executive Officer | 0 companies |
| Ulrik Haagen Olsen | Management | 0 companies |
| Søren Walther Olsen | Chief Executive Officer | 0 companies |
| Henrik Møgelmose | Board of Directors | 0 companies |
| Hans Osvald Olsen | Board of Directors | 0 companies |
| Carsten Hougaard-Jensen | Chairman | 0 companies |
| Michael Egede Budtz | Chairman | 0 companies |