| Revenue | DKK -21K | +175% |
| EBITDA | DKK -21K | -175% |
| Net profit | DKK -21K | -167% |
| Total assets | DKK 6K | +119% |
| Equity | DKK -238K | -10% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -11 | 13 | 71 | 88 | 137 | -65 | -8 | -45 | -25 | -19 | -10 | -8 | -21 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 12 | -4 | -0 | -30 | -11 | -65 | -8 | -45 | -25 | -19 | -10 | -8 | -21 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 12 | -4 | -0 | -30 | -11 | -65 | -8 | -45 | -25 | -19 | -10 | -8 | -21 |
| Net financials | -46 | -13 | -7 | -4 | -5 | -6 | -0 | -0 | -1 | -1 | -1 | -0 | 0 |
| Profit before tax | -34 | -17 | -8 | -34 | -15 | -71 | -8 | -45 | -25 | -21 | -11 | -8 | -21 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -34 | -17 | -8 | -34 | -15 | -71 | -8 | -45 | -25 | -21 | -11 | -8 | -21 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 130 | 115 | 123 | 132 | 117 | 64 | 67 | 36 | 35 | 7 | 4 | 3 | 6 |
| Equity | 46 | 29 | 22 | -13 | -28 | -99 | -107 | -152 | -177 | -198 | -209 | -217 | -238 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 84 | 86 | 102 | 145 | 145 | 163 | 174 | 188 | 212 | 204 | 213 | 220 | 244 |
| Total debt | 84 | 86 | 102 | 145 | 145 | 163 | 174 | 188 | 212 | 204 | 213 | 220 | 244 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MB Management | Management | 2012 | — | — |
VS Unofficial title | Unofficial title | 2022 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HØKA HOLDING A/S | Company | 50.0% | 50.0% | 2012 |
MICHAEL B. HOLDING ApS | Company | 50.0% | 50.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Buchardt Pedersen | Management | 0 companies |
| Vagn Sanggaard Jakobsen | Unofficial title | 0 companies |