| Revenue | DKK 1,7M | +17% |
| EBITDA | DKK 191K | +139% |
| Net profit | DKK 55K | +110% |
| Total assets | DKK 1,2M | -8% |
| Equity | DKK 841K | +7% |
| Employees | 5 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 1.129 | 937 | 1.587 | 1.492 | 1.929 | 1.651 | 1.687 | 2.218 | 2.297 | 1.887 | 1.817 | 1.428 | 1.668 |
| Staff expenses | -0 | -1.010 | -1.173 | -1.324 | -1.345 | -1.522 | -1.440 | -1.529 | -1.503 | -1.725 | -1.679 | -1.746 | -1.845 | -1.477 |
| EBITDA | — | 119 | -237 | 263 | 147 | 407 | 211 | 157 | 715 | 573 | 208 | 71 | -495 | 191 |
| Depreciation & amort. | -0 | -86 | -103 | -91 | -94 | -103 | -102 | -55 | -33 | -40 | -59 | -60 | -117 | -56 |
| EBIT | — | 33 | -340 | 172 | 53 | 304 | 109 | 102 | 682 | 533 | 149 | 10 | -612 | 136 |
| Net financials | 0 | -32 | -32 | -29 | -13 | -11 | -13 | -7 | -6 | -24 | -23 | -11 | -16 | -8 |
| Profit before tax | — | 1 | -196 | 143 | 39 | 293 | 96 | 95 | 676 | 508 | 126 | -1 | -628 | 127 |
| Tax | -0 | 2 | 88 | 30 | 9 | 64 | 21 | 21 | 151 | 111 | 29 | 2 | -100 | 72 |
| Net profit | — | -2 | -284 | 113 | 31 | 229 | 75 | 74 | 525 | 397 | 97 | -3 | -528 | 55 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 888 | 713 | 923 | 940 | 828 | 1.267 | 968 | 1.029 | 2.000 | 1.986 | 1.986 | 2.044 | 1.347 | 1.240 |
| Equity | 76 | 75 | -3 | 110 | 141 | 369 | 444 | 518 | 1.043 | 1.340 | 1.317 | 1.314 | 786 | 841 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 803 | 628 | 926 | 820 | 677 | 888 | 515 | 510 | 957 | 631 | 669 | 730 | 561 | 399 |
| Total debt | 803 | 628 | 926 | 820 | 677 | 888 | 515 | 510 | 957 | 631 | 669 | 730 | 561 | 399 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JL Management | Management | 2014 | — | — |
LS Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
JB Founder | Founder | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JMS Holding Bornholm ApS | Company | 100.0% | 100.0% | 2026 |
BORUP SVANEKE HOLDING ApS | Company | 20.0% | 20.0% | 2014 |
PSS HOLDING ApS | Company | 50.0% | 50.0% | 2014 |
| Individual | 33.3% | 33.3% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Janne Lundberg Svendsen | Management | 0 companies |
| Lisbeth Stegmann | Chief Executive Officer | 0 companies |
| Jens Borup Pedersen | Founder | 0 companies |